Cohen & Steers, Inc.

Cohen & Steers, Inc.

CNSยทNYSE

$72.52

+3.9%
Financial ServicesAsset Management

Cohen & Steers, Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides its services to institutional investors, including pension funds, endowments, and foundations. It manages separate client-focused equity, fixed income, multi-asset, and commodity portfolios through its subsidiaries. The firm launches and manages equity, fixed income, balanced, and multi-asset mutual funds through its subsidiaries. Through its subsidiaries, it also launches and manages hedge funds. The firm invests in public equity, fixed income, and commodity markets across the globe through its subsidiaries. Through its subsidiaries, it invests in companies operating in the real estate sector, including real estate investment trusts, infrastructure sector, and natural energy resources sector for its equity and fixed income investments. The firm also invests in preferred securities for its fixed income investments through its subsidiaries. Cohen & Steers, Inc. was founded in 1986 and is based in New York, with additional offices in London, United Kingdom; Central, Hong Kong; Tokyo, Japan; and Seattle, Washington.

At a Glance

Live Snapshot
Market Cap$3.73B
EPS2.9900
P/E Ratio24.25
Earnings Date07/16/2026
Cohen & Steers, Inc.

Cohen & Steers, Inc. Fair Value Envelope

CNS ยท NYSE

Our analysis suggests that CNS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $72.52, this represents a potential HIDDEN relative to our calculated worth for Cohen & Steers, Inc..

Intrinsic Value
Current Price: $72.52

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$104.8M
+ Cash & Equivalents$145.5M
Firm Value$40.6M
- Debt$138.3M
Equity Value-$97.7M
/ Shares Outstanding51,005,350B
DCF Value-$2
OVERVALUED BY 103%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$60.2M
-$30.1M
-$15.1M
-$7.5M
-$3.8M
-$1.9M
-$941.0K
-$470.5K
-$235.2K
-$117.6K
Maintenance CapEx
-$597.9K
-$299.0K
-$149.5K
-$74.7K
-$37.4K
-$18.7K
-$9.3K
-$4.7K
-$2.3K
-$1.2K
Owner Earnings
-$60.8M
-$30.4M
-$15.2M
-$7.6M
-$3.8M
-$1.9M
-$950.3K
-$475.2K
-$237.6K
-$118.8K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$56.3M
-$26.1M
-$12.1M
-$5.6M
-$2.6M
-$1.2M
-$554.5K
-$256.7K
-$118.8K
-$55.0K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.