BXP, Inc.

BXP, Inc.

BXPยทNYSE

$61.91

+0.95%
Real EstateREIT - Office

Boston Properties (NYSE:BXP) is the largest publicly-held developer and owner of Class A office properties in the United States, concentrated in five markets - Boston, Los Angeles, New York, San Francisco and Washington, DC. The Company is a fully integrated real estate company, organized as a real estate investment trust (REIT), that develops, manages, operates, acquires and owns a diverse portfolio of primarily Class A office space. The Company's portfolio totals 51.2 million square feet and 196 properties, including six properties under construction/redevelopment.

At a Glance

Live Snapshot
Market Cap$9.87B
EPS1.7500
P/E Ratio35.38
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 35.4).

Valuation inputs: P/E 35.4, earnings yield +2.8%, momentum +0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.4%, ROIC +7.6%).

Profitability stack: net margin +8.0%, ROE +5.4%, ROIC +7.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +70.6%, momentum +0.9%, net margin +8.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bxp

BXP, Inc. Market vs Earnings Trajectory

BXP ยท NYSE

Loading price and EPS data...

BXP, Inc.

BXP, Inc. Fair Value Envelope

BXP ยท NYSE

Our analysis suggests that BXP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $61.91, this represents a potential HIDDEN relative to our calculated worth for BXP, Inc..

Intrinsic Value
Current Price: $61.91
3Y-68.0%
5Y-68.0%
10Y-46.0%
3Y+12.0%
5Y+26.0%
10Y+37.0%
3Y-67.0%
5Y-68.0%
10Y-46.0%
3Y-3.0%
5Y+8.0%
10Y+20.0%
3Y-22.0%
5Y-40.0%
10Y+207.0%
3Y+8.0%
5Y+14.0%
10Y+39.0%
BXP, Inc.

BXP, Inc. Profit Bridge

BXP ยท NYSE
Revenue3.48B
Cost of Goods Sold (1.37B)
Gross Profit2.11B
Operating Expenses (168.79M)
Operating Income1.94B
Interest Expense (647.66M)
Other Income/Expense-1.56B
Pretax Income384.00M
Income Tax (0.00)
Net Income276.80M
Net Income
276.80M

Profitability Analysis

Gross Margin

60.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

55.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

7.9%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

60.56%
Gross Profit Margin
-1%
3Y-5.0%
5Y-3.0%
10Y-5.0%
55.71%
Operating Profit Margin
86%
3Y+63.0%
5Y+70.0%
10Y+72.0%
7.95%
Net Profit Margin
1798%
3Y-71.0%
5Y-75.0%
10Y-60.0%
5.38%
Return on Equity
1940%
3Y-61.0%
5Y-63.0%
10Y-39.0%
1.06%
Return on Assets
1834%
3Y-70.0%
5Y-72.0%
10Y-61.0%
7.63%
Return on Invested Capital
90%
3Y+69.0%
5Y+87.0%
10Y+810.0%
BXP

BXP, Inc. Cash Conversion Engine

BXP ยท NYSE
Net Income276.80M
Depreciation & Amortization912.09M
Stock-Based Compensation0.00
Change in Working Capital-194.40M
Others250.67M
Capital Expenditures-555.50M
Free Cash Flow689.66M

Cash Flow Quality Analysis

FCF Conversion Rate

249.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

44.6%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-12.3%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$194.40M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

bxp

BXP, Inc. Funding & Solvency Profile

BXP ยท NYSE
Cash & Cash Equivalents512.78M
Net Receivables90.14M
Inventory0.00
Other Current Assets0.00
Total Current Assets834 M
Property, Plant & Equipment20.90B
Goodwill & Intangible Assets830.92M
Long-Term Investments854.72M
Other Non-Current Assets1.68B
Total Non-Current Assets23 B
Total Assets
25.10B

Financial Health Analysis

Current Ratio

0.59x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.25x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-582718000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

3% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

bxp

BXP, Inc. Street Expectations Map

BXP ยท NYSE

Wall Street analysts project that BXP stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 65.00, with estimates ranging from a low of 61.00 to a high of 72.00.

Lowest Target
61.00
-1.47%
Consensus Target
65.00
4.99%
Highest Target
72.00
16.30%

The consensus 1-year price target stands at 65.00, with estimates ranging from a low of 61.00 to a high of 72.00.

Analyst Consensus Analysis

Upside Potential

+5.0%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

16.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

11.09x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

bxp

BXP, Inc. Insider Positioning

BXP ยท NYSE

During the last 12 months, insiders have sold $6.00M worth of BXP shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

7.1K

418.93K

Net Activity

-419K

-$419K

3-6 Months

Bought

0

0.00

Sold

7.9K

476.93K

Net Activity

-477K

-$477K

6-9 Months

Bought

0

0.00

Sold

70.7K

5.11M

Net Activity

-5.1M

-$5.11M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
RRA

Ritchey Raymond A

Officer: Senior Evp

36.3K sharesโ€ข1 transactions

$2.62M

2
SJJ

Stroman John J

Officer: Executive Vice President

16.8K sharesโ€ข1 transactions

$1.22M

3
LME

Labelle Michael E

Officer: Evp And Cfo

13.4K sharesโ€ข1 transactions

$971K

4
OPV

Otteni Peter V

Officer: Executive Vice President

9.0K sharesโ€ข2 transactions

$588K

5
SHJ

Spann Hilary J.

Officer: Executive Vice President

6.7K sharesโ€ข2 transactions

$404K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $6.00M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$419K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

bxp Dividend History

BXP
10Y CAGR +1%
Latest $0.7
Annual $4.06
5 year growth trend
Last Period: +0%