BRSL - NYSE

Brightstar Lottery

BRSL·NYSE

$15.48

-0.13%

Consumer CyclicalGambling, Resorts & Casinos

A pure‑play global lottery operator - providing technology and services for regulated lotteries. Previously included gaming and iGaming operations, which were divested.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$3.12B

EPS1.9200

P/E Ratio8.06

Earnings Date02/24/2026

brsl

Deferred Tax Liabilities (Non-Current)

Last Annual Value

208.00M

3-Year CAGR

-21%

5-Year CAGR

-9%

10-Year CAGR

-5%

Adjust for Inflation

Brightstar Lottery Competitors Analysis of Deferred Tax Liabilities (Non-Current)

BRSL · NYSE

Company	Deferred Tax Liabilities (Non-Current)	CAGR 3Y	CAGR 5Y	CAGR 10Y
Brightstar Lottery NYSE:BRSL	208.00M	-1.6%	-12.9%	N/A
Abercrombie & Fitch Co. NYSE:ANF	0.00	N/A	N/A	N/A
Patrick Industries, Inc. NASDAQ:PATK	96.88M	-15.1%	21.6%	34.5%
Hilton Grand Vacations Inc. NYSE:HGV	864.00M	11.0%	5.2%	8.3%
Red Rock Resorts, Inc. NASDAQ:RRR	0.00	N/A	N/A	N/A
Polaris Inc. NYSE:PII	0.00	N/A	N/A	N/A
Harley-Davidson, Inc. NYSE:HOG	5.51M	-45.2%	-9.9%	N/A
PENN Entertainment, Inc. NASDAQ:PENN	87.80M	-9.3%	-14.2%	-3.6%
M/I Homes, Inc. NYSE:MHO	0.00	N/A	N/A	N/A
The RealReal, Inc. NASDAQ:REAL	0.00	N/A	N/A	N/A
Caesars Entertainment, Inc. NASDAQ:CZR	58.00M	-17.2%	-44.6%	-4.3%

Brightstar Lottery Fair Value Envelope

BRSL · NYSE

Our analysis suggests that BRSL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.48, this represents a potential HIDDEN relative to our calculated worth for Brightstar Lottery.

HIDDEN

Intrinsic Value

Current Price: $15.48

Related Guides

Blog Categories

Continue your BRSL research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.