BDN - NYSE

Good day, and thank you for standing by. Welcome to Brandywine Realty Trust Third Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode. After the speaker's presentation, there will be a question-and-answer session. Instructions will be given at that time. Please be advised today's conference is being recorded. I would now like to hand the conference over to your speaker today, Jerry Sweeney, President and CEO. Please go ahead.

Michelle, thank you very much. Good morning, everyone and thank you all for participating in our third quarter 2024 earnings call. On today's call with me, as usual, are George Johnstone, our Executive Vice President of Operations; Dan Palazzo, our Senior Vice President and Chief Accounting Officer; and Tom Wirth, our Executive Vice President and Chief Financial Officer. Prior to beginning, certain information discussed on the call today may constitute forward-looking statements within the meaning of federal securities law. Although, we believe estimates reflected in these statements are based on reasonable assumptions, we cannot give assurance that the anticipated results will be achieved. For further information on factors that could impact our anticipated results, please reference our press release as well as our most recent annual and quarter reports that we file with the SEC. Well, first and foremost, we hope that in years are well and with summer now behind us, we are looking forward to an ever-improving end of 2024. During our prepared comments today, we'll briefly review third quarter results in our 2024 business plan. Tom will then briefly review our financial results for the quarter and frame out the key assumptions driving our fourth quarter 2024 guidance. After that, Dan, George, Tom and I are available for any questions. Well, similar to last quarter, I want to start off by addressing the key themes that guide our business plan. Our focus remains on three key areas, liquidity, development lease-up and portfolio stability. First, on liquidity, look, we're really in excellent shape with no unsecured bond maturities for over three years. We anticipate maintaining minimal balances in our line of credit over the next several years to ensure that ample liquidity continues. And our forecast liquidity does include proceeds from our asset sale program. During the quarter, as you noted in our SIP, we did sell a Class B portfolio located at Pennsylvania suburbs for a little more than $65 million. We have several other transactions in progress and as such, we did raise our 24% sales target to a midpoint of $150 million, and I'll review some detail on that in a few moments. The majority of our operating joint ventures, which we spoke about earlier in the year, have been restructured. We have no operating joint venture debt maturities for quite some time as well. And this combined activity has reduced our operating JV debt attribution by $159 million since the beginning of the year, and I'll touch on that in a few moments as well. Second on development lease-up, which remains a top priority for the organization. The pipeline on each project continues to build. Tour volume and issued proposals increased during the quarter. At Schuylkill Yards, we remain in advanced stage of negotiation with over 200,000 square feet of prospects, with continued advancement in the ever-building strong pipeline. The residential component continues to perform on pro forma in terms of absorption and rents. The office component at our Uptown ATX pipeline numbers now stand at over 600,000 square feet, with tenant sizes ranging between 60,000 and 200,000 square feet. The Schuylkill Yards residential project, which we call Avira, has met our year-end target of being over 80% leased. We obviously have to make more progress in the ensuing two months. At Uptown Residential, we opened in September and we'll be delivering finished units through December and we're already about 15% leased. As I noted in the past, these projects remain top of market, they're attractive to a broad range of our customer targets, and we remain confident of hitting our pro forma returns. We certainly recognize both the earnings drag and balance sheet impact of carrying this non-revenue-producing capital and continue our aggressive marketing efforts on each project. To the upside, upon stabilization, these projects will generate about a 15.5% increase to our existing income stream. So they do remain a key growth driver for the company. We do anticipate Tom will touch on that with interest capitalization periods expiring on two of these office projects. The interest treatment on residential deliveries and the expensing of our preferred returns in those development joint ventures, there will be increased expenses attributed to this pipeline before stabilization. And the final as the final third leg of the tripod is portfolio stability, which again remains a top priority. The strong operating metrics, we posted again this quarter, reflect the underlying stability of that core portfolio. Austin continues to face near term challenges, but intermediate term growth prospects or dynamics of that market remains strong, activity levels have picked up and our product is quality and will be a strong participant in that market's eventual recovery. Philadelphia, which has one of the lowest vacancy rates among large cities in the country, continues to perform very well for us. And in our wholly owned portfolio leasing level and occupancy levels are about 94%, and that reinforces the strength of our product in Philadelphia. Looking ahead, we have only a 5% annual rollover through 2026, again, one of the lowest in the office sector. Our 2024 revenue plan has finished ahead of schedule. We have increased our spec revenue range to $26.3 million, and also raised our annual retention range. Our 2024 spec revenue target is up $1.8 million or 7.4%, over our original 2024 business plan. Our mark-to-market capital ratios and same store numbers all performed at strong levels, as they have done for the last several quarters. With that said, the momentum we think we have built has led to overall to our operating results to perform in line, with or above our 2024 original business plan. Just a few quarterly highlights, we did post second quarter FFO $0.23 per share. As I mentioned, our original spec revenue target of $26.3 million is up from $25 million to $26 million last quarter, and is 100% executed. Our combined leasing activity for the quarter totaled 558,000 square feet. During the quarter, we executed 298,000 square feet of leases including 125,000 square feet of new leases within our wholly owned portfolio. Total leasing activity, wholly owned leasing and new leasing, all exceeded second quarter levels. So, good signs of continued recovery in our various markets. Based on our efforts as I touched on a moment ago, during the first nine months of the year, we have eliminated $159 million of debt attribution from our joint ventures. So that significantly exceeded our targeted $100 million target for 2024. Consolidated debt is 94% fixed at 6.2% rate. Our quarterly rate mark-to-market was 14.9% on a GAAP basis and 8.9% on a cash basis. Our new leasing mark-to-market was a strong 18% and 2.9% on a GAAP in cash basis, respectively. We ended the quarter right in line with our 2024 business plan expectations. So the business plan remains in very -- existing portfolio remains in very solid shape, forward rollover through 2025 has been further reduced to about 4.6% and the 2026 average through about 5.2%. More importantly, we do not have any tenant lease expiration greater than 1% of revenue through 2026. So we're in very good shape from that standpoint. And along those lines to give you a little bit more color on the market, we do continue to see encouraging signs on the leasing front, certainly evidenced by the stats I just mentioned, but also by these metrics. The increase in physical tours has been very positive. Third quarter physical tours exceeded second quarter tours by 7%, which also exceeded our trailing fourth quarter average by 22%. Also tour activity remains above pre-pandemic levels by 36%. On a wholly owned basis, during the third quarter, 62% of all leases -- all new leases were results of this flight to quality. For 2024, flight to quality deals represented 60% of our new leasing activity. Executed renewal and expansion activity has enabled us to again raise our retention target by 300 basis points. So, up from our original 51% to 53% range to now 62% to 63%. Total leasing pipeline through the company remains strong. The operating portfolio leasing pipeline stands at 2 million square feet and that includes about the 218,000 square feet in advanced stage of negotiations. Development project pipeline again remains strong and 32% of our operating portfolio new deal pipeline, our prospects looking to move up the quality curve. In terms of looking at some of our leverage metrics, our third quarter net debt to EBITDA ratio decreased to 7.5 times, which benefit as Tom will touch on from our third quarter operating results and sales activity, partially offset by increased investment in our development projects. Our core EBITDA metric which we monitor very closely, ended the quarter at 6.6 times within our targeted range. Based on our operating results for the first three quarters of the year, we are adjusting and narrowing our '24 FFO guidance to $0.89 to $0.92 per share. The change in our FFO guidance is based on a change in our guidance for 2024 land sales, which we did anticipate to be about $0.03 a share for '24. Based upon a couple of deals not coming to fruition, we now anticipate no further land gains in 2024. In looking at our liquidity and sales activity, our initial business plan projected $80 million to $100 million of sales activity occurring in Q4 with minimal dilution. During the quarter, we did sell a noncore class B portfolio in the Pennsylvania suburbs for about 6 -- a little more than $65 million. To facilitate that sale, we did take back about $15.5 million of seller financing at an initial rate of 8.25% with subsequent rate increases over its term. In addition to that sale, we have a number of other sales that we believe will close during the fourth quarter. Therefore, as we note in our supplemental package, we have increased our sales target to a midpoint of $150 million. None of the additional contemplated sales will require any seller financing. In addition, if these transactions close as currently contractually anticipated, we expect $150 million to occur at a blended 8% cap rate. Properties in the sale pool or in the Pennsylvania and Austin suburbs. In looking at our developments, as I note our development pipeline remains strong, we are very focused on getting some of the leases in negotiation across the finish line. Tour velocity continues to pick up particularly at the Uptown ATX and 3025 JFK. Looking at our developments, we have about $1 billion under active development, of that are wholly owned development in Radnor which is about $80 million in cost is 100% at least, fully funded and the tenant is the process of taking occupancy during the fourth quarter. Looking ahead, given the mixed use nature of our master plan communities, we are expected for development pipeline. Product mix is about 27% life science, 42% residential, 22% office and 9% support retail entertainment hospitality, of course any further development starts are conditioned purely upon us leasing up the existing pipeline, as well as overall marketing -- market and capital market conditions. Specifically looking at some of the projects, 3025, our residential office, residential tower is fully delivered. On the commercial component, we're currently 23% leased with an active pipeline of well over 200,000 square feet, including leases and negotiation. We continue to see steady traffic and leasing activity for Vera [ph] or a residential component. We currently have 278 leases executed for about 80% of the project which is up from 237 leases or 73% lease on our last call just about three months ago. We're also seeing very good renewal rates for some of our existing tenants, where we're in excess of a 60% renewal rate and an average increase in the high double digits. We have already met on a Vera our year end lease target of being between 80% and 85%, but we're certainly continuing to push for more leasing activity in the ensuing months. For Uptown block A residential which we call Solaris House, we did have some last minute permitting delays. So we did not open up units for occupancy until late September. That being said, we currently have 52 leases executed. We're 15.3% for the other project which is up from about 6% on the last call. We're still projecting even with the delayed opening that the residential component will be between 20% and 25% leased by the end of this year. 3151 Market our life science project is scheduled for delivery in this quarter. We have a leasing pipeline there including some leases under negotiation which we are working to get across the finish line. Uptown ATX has a leasing pipeline that remains approximately more than double the space we have available, that does include a mix of prospects ranging from a low of 6,000 square feet to a high of about 200,000 square feet. We did recently complete a floor of spec suites and are in the process of leasing those suites up. Our next phase of B+labs expansion on the 8th floor here at Cira Centre is nearly complete. And we're in the final stages of negotiations with several tenants for these graduate lab opportunities. So with that, let me turn the floor over to Tom, to review our financial results.

Thank you, Jerry and Good morning. Our third quarter net loss of $165.5 million or $0.96 per share. And third quarter FFO totaled $39.8 million or $0.23 per diluted share. Our third quarter net income results were impacted by several impairment charges totaling $161.4 million or $0.93 per share. Our third quarter FFO results were one penny per share below consensus estimates and some general observations for the third quarter. G&A total $12.6 million $3.6 million above our second quarter forecast, primarily due to higher non cash equity compensation amortization. The increase is due to higher than forecast investing. And we expect this amount to decrease in the fourth quarter. Interest expense was $1.2 million below our reforecast, primarily due to higher capitalized interest primarily due to the delay in commencing our multi-family development in Austin partially offset by higher projected borrowings on our unsecured line of credit. FFO contribution from our unconsolidated joint ventures was projected to be negative $2 million and it ended up being basically breakeven. The improvement was due to the timing on commencing operations for a multi-family project in Austin and some delay and some improvement in the operating portfolio. Our third quarter debt service and interest coverage ratios were 2.4 times slightly above projection with net debt to GAV of 47.3%. Our third core annualized core net debt to EBITDA was 6.6 times and this is within our 2024 range. And our annualized combined net debt EBITDA was 7.5 times also within our guidance range. Our leverage ratios were basically improved based on higher cash EBITDA. Portfolio and joint venture changes are wholly owned core portfolio was reduced in the third quarter by the sale of our campus in the PA suburbs. Our joint venture portfolio now includes $4.1 million -- our joint venture portfolio now includes $4.1 million preferred investment for the recapitalization of our DK joint venture. We anticipate adding 155 King of Pressure Road to our core portfolio in the fourth quarter, as we anticipate the tenant will take occupancy during the quarter and the property is 100% leased. Financing activity as Jerry highlighted earlier, we eliminated any material near-term maturity risk with no unsecured bonds maturing until November 2027. Our wholly owned debt is now 93.9% fixed with a weighted average maturity of 3.9 years. Looking closer more closely at fourth quarter FFO guidance components are operating portfolio level operating income will total approximately $72.5 million and will be roughly $1.3 million below our third quarter primarily due to reduced NOI related to our asset sales in the third quarter and projected sales in the fourth quarter. The FFO contribution from our unconsolidated joint ventures will total a negative $2.5 million. The increased loss is primarily due to 3025 JFK office being operational for more than 12 months, ending capitalization and commencing operations of our multi-family project in Austin Texas. G&A, our fourth quarter G&A will approximate $9 million due to lower equity compensation amortization. Total interest expense will increase to $33.5 million due to -- primarily due to lower capitalized interest, totaling about $3.2 million. The lower capitalized interest is partially due to joint venture and wholly-owned development projects becoming operational. Termination fee and other income will total roughly $6 million for the fourth quarter, which includes some incremental transaction income. Net management and leasing and development fees should be about $3 million. Land gauge, which were going to be $5 million for the year is now projected to be zero. Interest and investment income will be $0.8 million. And our share our share count to approximate 176.5 million diluted shares. As Jerry outlined, previously we have lowered the midpoint of our guidance by $0.03 primarily due to the anticipated land gains, totaling $5 million that will no longer be included in our business plan. While we plan to continue to monetize our non-core cash holdings, non-core land holdings none will close in 2024. For run rate guidance as our development projects transition to operating properties, we will lose the ability to capitalize certain costs that will now be included in future earnings. While we will provide further guidance with our 2025 business plan, we anticipate that certain fourth quarter run rates will continue into 2025. Interest expense with the development projects becoming operation our capitalized interest will decrease and future interest expense will be consistent with our projected fourth quarter run rate. FFO contribution from our joint ventures with certain developments becoming operational and others increasing NOI to release up. Our JV joint venture contribution on a quarterly basis will be consistent with our projected fourth quarter level. On our capital plan, which totals $109 million for the first nine months our 2024 CAD payout ratio was 95.5% and our full year range remains 90% to 95%. Usage for our capital for the 2024 fourth quarter, $35 million of development, $26 million of common dividends, $14 million of revenue maintain, $9 million of revenue create and $25 million of contribution to our joint ventures, primarily related to Commerce Square. The primary sources are $28 million of cash flow after interest payments, $85 million of land and other sales and $12 million of construction loan proceeds. Based on the capital plan outlined above, cash on hand should increase $16 million and our line of credit is expected to be undrawn at the end of the year. Our projected cash balances at the end of the year have been positively impacted by the incremental lease increased sales activity, partially offset by our seller financing and planned additional contribution to Commerce Square. We also project our net debt to EBITDA ratio will range between 7.5% and 7.8% and our net debt to GAV approximately 47%. Our additional metric of core net debt EBITDA will range between 6.5% and 6.8%, which does exclude primarily just our joint ventures as our active development projects will be complete. We believe that our core leverage metric better reflects the leverage of our core portfolio and eliminate some more highly leveraged joint ventures and our unstabilized development and redevelopment projects. During 2025, our core net debt to EBITDA should begin to equal our consolidated net debt to EBITDA as our wholly-owned development projects reach stabilization. We anticipate our fixed charge and interest coverage ratios will approximate 2.2% by the end of the year, which is a slightly below our third quarter results. I'll now turn the call back over to Jerry.

Hey great. Thank you, Tom. So I think the key takeaways really are that the overall market dynamics in our sector continue to improve with a clear bifurcation of a class A versus class B properties. Our operating portfolio remains in solid shape. I mean, we think we've got a very solid foundation for continued improvement over the next several years evidenced by the average annual roll over, which is only 5.2% through to 2026. The strong mark-to-market, very manageable capital spend to get new leases executed. So being able to grow net effective rents and we think stable and hopefully continued acceleration of overall leasing activity. We're actually a baseline business plan that continues to improve both liquidity, improve our market position keeps that operating portfolio in very solid footing with a major focus in the company on obviously leasing up our development projects. So we're in a great position to generate for earnings growth. So as usual and where we started which is that we wish you and your families well. And with that we're delighted to open up the floor for questions. We do ask in the interest of time you limit yourself to one question to follow-up. Michelle?

Thank you. [Operator Instructions] Our first question comes from Steve Sakwa with Evercore ISI. Your line is open.

Yeah, thanks. Good morning, Jerry. I was just wondering if you could comment a little bit more on the demand in particular in Austin. And I'm just curious the 600,000 ft that you've got kind of in the pipeline are those kind of tenants that are already kind of in the Austin market that are expanding or these new requirements just trying to get a feel for you know kind of the likelihood of them executing and you know we've heard in other sectors there's some hesitancy to kind of commit to new deals. And so trying to figure out are these relocations or new commitments and are they in the market or are coming into the market?

Yes, Steve. Good morning. Yeah, George, I can -- I guess as we're looking at the pipeline the majority of the deals we're working through it. One uptown are deals that are in the market. They are some significant expansions where one up time -- one uptown can accommodate the expansion requirements. The overall market has been improving albeit slowly. I mean there's about 90 tenants about three million square feet of prospects in the market opportunity Austin you know still represents they're reporting about 275 the hot active prospects looking at Austin for new in migration about 22% of that of that is often that up a bit quarter-over-quarter. But the pipeline primarily remains kind of Austin based at this point. But George any other color you want to share?

I mean, I think, in the overall Austin market pipeline there probably are some out of city you know companies in that pipeline, but specific and as Jerry mentioned our Uptown portfolio is really in market with a predominance of expanding and growing in market in tenants. So we're extremely pleased with the level of activity and as we said you know our building can accommodate the future growth needs that these tenants have. Yeah, I mean, see I mean in our pipeline we have on a regular basis you know brokers and site selectors coming through looking for large requirements. And we certainly give them a tour, we follow-up with them but their gestation cycle tends to be a lot longer with no real definitive occupancy date. So we really we make our focus very crisply on tenants that we know have leases that are expiring. We know they need expansion state may be an option but there's an opportunity for us to kind of convince them to move up the quality curve. So the primary focus in that pipeline today is on definable requirements that are currently within the within the city of Austin.

Great. Thanks. Good color. Maybe just as a quick follow-up for you or Tom just on all the dispositions I guess that were done and are planned. Can you provide kind of a GAAP in cash cap rate on kind of what you expect those deals to be done? And I don't think I saw anything as it relates to cap rates in the press release?

Yeah, I think, Steve if we if we achieve the new sales target which we're obviously confident because we put it out there. You know we think the blended Cashing GAAP cap rate is going to be right around 8%.

Great. Thank you. That's it.

You're welcome. Thank you.

Thank you. Our next question comes from Anthony Paolone with JPMorgan. Your line is open.

Yeah, thanks. Good morning. Just if we can get back to uptown ATX. You said the pipeline there ranges from 6,000 square feet to 200 there's been all the discussion out there around NVIDIA looking for over 300,000 square feet. Would something like that be considered in your pipeline or is that not?

No look I think any tenant who's in the -- I think it's safe to say, Tony -- good morning --that any tenant who has a whisper of meeting office space in Austin we're all over them. So I don't want to get into the specifics of any one deal versus another deal, but we have a very, very good talented team of in-house leasing folks and they're augmented by a strong external team. So we track every single potential transaction in that market, whether they're looking at the Southwest, the Northwest CBD. So we've been very pleased with the level of tour activity to Uptown. We clearly know we need to get it leased. But now with the road improvements done, the residential component opened, amenity floor done, the project really does show incredibly well. So as soon as we know any prospect is looking at space, even if they -- even if we're not in their initial tours we're looking at a different submarket, we're on top of them. We're getting the marketing materials, videos, we're visiting them. So, again, I want to name any specific tenants because there's a number of larger users kicking around the marketplace. But I think it's a safe assumption on your part to assume that we are talking to everything in the marketplace.

Okay. Got it. And then just my only other one was on Cira Centre. It seems like you're going up another four on the lab space there. Can you just remind us like how much of the building now is lab and where sort of the limitation is there? I thought you guys had already hit that, but I guess there's still a bit more room?

Yes. Tony, it's George. We delivered -- well, we delivered a full floor of graduate labs on the ninth floor. So the building in total is 27 floors, the lower bank nine floors are what have been targeted for life science. Ninth floor delivered fully leased and occupied, the eighth floor 99% done in terms of build-out with four different prospects with leases currently being negotiated, that would leave us really just with the seventh floor and a portion of the sixth floor left as potential either office expansion for those life science tenants or given pipeline needs the opportunity for additional graduate lab expansion.

Okay. Great. Thank you.

Thank you. Tony.

Thank you. Our next question comes from Michael Griffin with Citi. Your line is open.

Great. Thanks. I just want to circle back to kind of the development pipeline leasing for a sec. Do you think that you might have to really ratchet up concessions in order to entice tenants to sign leases? And then maybe just on the concessionary environment broadly. Have you started to see concessions taper off? Or is it fair to say they're pretty elevated still?

I think it varies a bit by the different markets. I think in the Philadelphia area on the development projects, we really haven't seen concessions kick up. I think where we've seen increased requests for TI for tenant improvement dollars, we're able to amortize that as part of the rental income stream. So I haven't really seen any material change there at all. Austin is a competitive market. So I think there were we're seeing us as well as our competitors, keeping face rates, annual bumps, lease terms around the same where we're probably -- and not a real huge increase in free rent, either Michael. We're seeing a little bit of pressures on the increased TI side. I think most tenants today want a higher level of tenant improvement allowance. In many cases, we're able to get longer lease terms. But in terms of upfront load, we're definitely seeing a little more of upward pressure, particularly in Austin on the TI side.

Thanks, Jerry. I appreciate the color there. And then just on the disposition pipeline. Is it fair to assume that properties in there are similar to the portfolio that you sold from this meeting? And I know that you mentioned probably there's no -- there's not going to be any seller financing with the subsequent transactions. But for the Plymouth Meeting deal, was there a need for that seller financing due to a lack of debt capital available for the transaction?

Yes, great question. I guess in stepping back for just a second, if I might, I mean, a couple of key points, I think, when we do get investor inquiries on our sale program. I mean, look, we're -- as I mentioned, we're in a very strong liquidity position. And really, as a result, we're only really marketing properties for sale that we really view as non-core due to either change in some market conditions or position of submarkets asset, physical, superstructure, infrastructure, limitations, etcetera. And we also recognize that valuations are in a state of flux due to both uncertainty on some demand drivers for some of the inventory, and certainly as you touched on the state of the financing markets. So, as such, we're really focused on using kind of this time period to improve our overall competitive position for the company on our best assets, of which we have many and then really calling the portfolio of properties even at a bit of a discount to improve our overall competitive position for the organization, reduce for capital spend and then generate some incremental liquidity. So I think the -- when I looked at a deal like we did in the Pennsylvania suburbs, we're at a time in the market we really do need to recognize reality. And even if it's something you don't, particularly, like, and I think when we do to help us think through that reality, we take a look at what the NPV of us holding any single asset is in terms of downtime some expense costs, base building TI capital required etcetera. And we come up with a range we think the NPV of that asset hold period is, and if we go to the marketplace and the marketplace gets within that strike zone, we typically will sell. Even if we don't necessarily like where the price was versus our previous expectations, it's the right financial decision for the company. In some cases, based upon the profile of the property and this property sold was one of them given the forward rollover, given the overall state of the financing markets, given the capital requirements to get that transaction closed, we needed to augment that with some seller financing but good quality buyer, very good capital plan from their standpoint, we think the position is very secure. It's a great coupon rate for us that ramps-up over time. So to facilitate us achieving our larger picture, which is to better improve our competitive position overall with our inventory, selling an asset like that made a lot of sense for us.

Great. That's it for me. Thanks for the time.

Thank you, Mike.

Thank you. Our next question comes from Michael Lewis with Truist Securities. Your line is open.

Great. Thank you. So, I cover apartment and office rates, and I get questions from investors in both sectors about residential conversions, your two largest building vacancies on page 4 of your supplemental. So that you're evaluating the feasibility of a residential conversion, I think this is the fifth quarter in a row that those have, have said that. So I thought maybe you could just give a little color into what the process is and the timetable, and the evaluation metrics that you're looking at. And if you think those will ultimately be conversions. Just some comments on the process that we might be able to apply to Brandywine and kind of the broader question of whether we'll see a lot of these.

Yeah Michael, great, great, great question. I think I mean the two properties really are the property we have in Wilmington, Delaware as well as a complex we have up in Northwest Austin. They're both a little bit of a different circumstance. Let me share with you the current rating. Number one, we think they both are going to pass the muster for residential conversion, but they do require a lot of upfront architectural design, a lot of work on the mechanical side to make sure that number one, it it's feasible to do. And then number two, that what we could deliver is a marketable product that will achieve the rents that we're targeting. So, we're reaching the conclusion part of that process on both of those projects. Both projects require some level of approval from the local authorities to obtain those approvals. Also requires a level of community engagement so that community engagement efforts underway on both of those properties to make sure that we feel comfortable from an approval standpoint we get those approvals perfected and move forward with both projects. I will tell you we have looked at a number of other opportunities where we don't think the conversions are feasible. And I know from a national standpoint there's a number of initiatives underway in the public sector. There's a bill pending in the Ways and Means Committee of Congress now that provide the accelerated tax credits for office to residential conversions. There's discussions underway here in the Commonwealth of Pennsylvania do the same thing. So, my guess would be to get some of these to get the volume of office to residential conversions accomplished will require some level of public subsidy and that public subsidy will probably be conditioned upon having some element of affordability in the delivered units. So, I know on those two properties they've been on there for a number of quarters, but we did want to highlight to our investor base that we don't view these properties as necessarily viable office properties for us going forward and we're going down the path to see if we can achieve a residential conversion there.

Okay. Got it. And then my second question I'm going to make this up on the fly, but the stock is down about 7% this morning. The only change I think in the guidance you can correct me if I'm wrong is the land sale game? I don't remember those called out before, but even with those the consensus is at the high end of your revised guidance range, maybe people expected some a leasing, maybe the seller financing concerns people. You just said you won't do any more of that. So, I don't know maybe just an opportunity here to talk about, whether you think things are improving have gotten better over the last quarter whether we're not out of the woods yet. Just kind of a general sense of where we are when do you think occupancies troughing? Just anything to kind of you know are things improving or not?

Look I thank you for that question and we welcome the opportunity. Look I think at a macro level, look the overall landscape is definitely improving. The quality thesis has real traction. I mean just look at the at the percentage of our deals that we have moved up the quality curve. You look nationally statistically, the roughly the 100 million square feet of positive absorption has really been less than 10% of the office stock which is really driven which reinforces that quality thesis. The occupancy spread between A&B quality product is close to historic high almost 800 basis points and you have very limited supply growth going forward. So, even with the demand remaining somewhat muted, although I think it will pick up, the really good assets we see their competitive positions improve over time. And I think lead to a formula of significant upward rank pressure on both a notional and effective rank base I think from a gray line standpoint. But we certainly think our options are pretty well trough with the delivery. Now, these development projects and the pipeline we have, we are very keenly focused on getting some additional leasing done. So, I do think probably some investors might have been expecting more leasing. Now, the residential properties are performing in line. We need to get some of these leases in negotiation across the finish line to provide that quantitative for these projects will be successful but the operating portfolio is in very good shape. I think we did actually talk about the potential for a deferred land gains last quarter. But probably didn't highlight it to the extent that we probably should have. But I think the I think the landscape for Brandywine given the positive macro overtones but also the strength of our market positioning augmented by the foundation we have in the operating portfolio is really very strong going forward.

Yes. Thank you.

Thank you.

Thank you. Our next question comes from Upal Rana KeyBanc Capital Markets. Your line is open.

Hi, this is [indiscernible] for Upal. Could you talk about your plans for the D.C. market and maybe any expectations on how you plan to reduce exposure down the line there?

Happy to do that. Yes, I mean D.C. has not really been a growth market for us for a number of years. We did a number of -- we did several joint ventures of our existing portfolio in D.C. a number of years ago. Those joint venture kind of reaching their natural conclusion point. I think we'll be exiting a number of those properties. At this point, our wholly-owned portfolio is really down to three buildings. Two in Tyson -- I'm sorry four buildings, three buildings in Virginia, one in Maryland. So we have two buildings in Tysons at 1676 and 8260, which are performing well. There's some vacancy there and we're trying to figure out, there's a formula there for us to continue investing money to bring that occupancy level back up. We have one remaining wholly owned building out in -- on the toll road out by in Herndon and Dulles corner. That just is going through the process of a major tenant moving in there now. And then one building, that's fully over in Maryland. We'll continue to manage and operate those properties to our high standards. Waiting for the investment market to improve, and as that market improves, I think our plan would be to sell those assets over the next couple -- over the next couple of years.

Thank you. That's helpful. And then as a follow up, are you able to provide color on your few known move outs looking ahead and any conversations you're having with tenants, about renewals or other options. And then, maybe any idea on when you could anticipate that absorption turning positive.

You might take that.

Sure. Yes, I mean as Jerry's outlined, I mean our forward rollover exposure is extremely low. When we look at our 2025 explorations, we have one tenancy 40,000 square feet here in the city of Philadelphia. that the space was being utilized for construction Swing Space. That lease will end in the third quarter of 2025. Outside of that, we don't have any other large expirations. You know the next largest on the list is a 20,000 square footer in Austin. So, we do think occupancy has trough, I think during this third quarter, we had 141,000 square feet of move outs, 100,000 square feet of that was a tenant here in Philadelphia that we've already backfilled 40% of that space. So, we do think that the work that our leasing teams have done to reduce the forward rollover curve and the prospects that we have in the market to replace those that we do in fact lose. Bodes well for occupancy games.

Thank you.

Sure, this is George, I'll take that one. So the third quarter retention was negatively impacted by that 100,000 square foot move out here in the city of Philadelphia. That that move out was known, that move out was in our full guidance range for the year. We are confident in meeting that new provided increased retention rate because the balance of the leasing plan for 2024 is 100% complete at this point. So we know the tenants that are that are leaving in the fourth quarter and we know the ones that have already signed their renewal. So the reason we were able to substantially increase it over the course of the year for the fact that we got some additional tenant expansions done. And then we had a number of tenants who in our original business plan we thought would not stay ultimately opted to stay.

Thank you.

You're welcome. Thank you.

Thank you. Our next question comes from Dylan Burzinski with Green Street. Your line is open.

Good morning, guys. Thanks for taking the question. Just sort of touching on the disposition guidance. I mean just sort of trying to figure out, as you guys have gone through the marketing process throughout the year and gotten into contracts to sell the portfolios and assets that you guys referenced. I mean how has that pricing shaken out relative to your initial expectation?

It's actually our initial expectations when we launched the marketing process for those assets, we have stayed very much on track. I think we've got surprised the upside on one, the others were very much within the range of both we and the listing broker thought they could achieve, so no material change at all from what the launch pricing expectations were.

And then maybe just touching on the Commerce Square transaction you guys took up your ownership there. I mean is there any – as we look at as I think about the future of the company and the JVs that you guys have in the development pipeline as well as future Commerce Square, I mean any desire to continue growing your ownership in the development projects or Commerce Square?

Well, I think looking at Commerce Square deal and I think you know I mean you may recall several years ago, we bought an investor in that project in a preferred position. And at that time based on the reporting requirements we wrote the bag of the asset of about $270 million. I think as we start to think through sources and uses of cash, given our liquidity position and frankly the cost of that preferred, we bought back a piece of that a few months ago, and when we did that we were required to do an ad is appraisal. Take a look at what the appraisal, the price value was and that was that's what kind of resulted in the in the write-down based on the ads is that, now we think the ads is value based price is much different than the stabilized value when we lease up the project. But it was really the commerce is really driven by the cost of preferred, the strength of our liquidity position. What we believe is a fairly low and attractive investment base. So we thought that was a good transaction. In terms of your broader question. Look I think one of the opportunities we have as a company is to on these larger joint venture developments be that at Schuylkill yards or at Austin, an option to bring those assets on balance sheets. Do we structure those deals on a preferred basis, where Brandywine is entitled to you know, 88% to 90% of the upside of those properties. So as those properties approach stabilization, we certainly think that presents a very good opportunity for us to bring those assets on balance sheet. Did that answer your question?

Yeah. That's very helpful. Thanks, Jerry. I really appreciate it.

Thanks, Dylan.

Thank you. Our next question is a follow up from Steve Sakwa with Evercore ISI. Your line is open.

Yeah. Thanks, Jerry. I just wanted to circle back on the apartments. I mean in particular, I guess Philly, because that one's been open much longer than Austin. And you went from 73 to 80 and I know that seemingly was in your kind of bull's eye of where you wanted to be. But that 7% only equates to about 23 units, if I'm doing my math right, about eight per month, which typically just seems like a low, slow pace of leasing. So is there something kind of going on in Philly that you're intentionally holding back units? Is it a price point issue? Just eight per month would strike me as low for a lease up asset?

Yeah. I'm looking for my notes here, because I thought it was closer to 13 or 14 per month because we were at trying to find my page here. Excuse me. So the -- well I'm looking the answer is August was slower than we would have hoped. But we had -- and it's only really been -- it's been less than three months since our last call. So it was late July. We're now in October. So I think we are -- we were really focused on getting to that target by the end of the year. And I think we've met that target. Let me just see here. You guys have that page then. So anyway, I thought it was about 14, 13, 14 units a month. We went from -- we're at 270 and I thought we were in the 235 range. Anyway, we'll get back to that. But I think to answer your question, we're not holding back anything. I mean we're clearly on a full court press to get all of our units. The same thing down at Solaris House where we had a little bit of a permitting delay to open those units up. So those units actually didn't open up until mid-September. So yeah, I got we have here sorry. So we have -- we're 278 leases. We're 237 less, so 41/3 months we're 14 units per month.

Okay. I'll go back and double check double check my math. I guess just kind of follow up, right. I'm sure you would.

Pretty good in that. Yeah.

Okay. I guess to go back to Michael Lewis' question about the stock being down. I guess there were some comments by Tom maybe just about some dilution and you mentioned the 8% cap rate, the dilution on the developments coming online. I know you're not giving 2025 guidance, but at this point is it fair to assume that it's going to be very challenging to have FFO growth next year and most likely FFO growth might dip down and be negative in 2025 before bouncing back in 2026. Is the development stabilized given that you haven't done any you know office leasing of size in Austin and those leases would take time to kick in. And 3151 is nearing completion and unless you get a lease soon, may also contribute to some earnings solution next year before stabilizing in 2026 and beyond.

Yeah. Look I think as we bring these properties on particularly with the residential properties where that interest calculation ends. As Tom and I both touched on there's going to be some run rate similar to what we have in the fourth quarter of 2024 impacting earnings growth for next year. Now certainly the expectations given the pipeline we have we'll be able to announce some definitive leasing activity that provides a clear runway to FFO growth because we as I mentioned when these properties come online there'll be a huge boost to our FFO base to the tune of almost $50 million a year from a cash standpoint. So we do anticipate that that trend line will be very, very positive albeit with a transition period will be recognizing not capitalizing interest and the preferred cost of preferred.

Great. Thanks. That's it for me.

Thank you, Steve.

Thank you. Next question is a follow-up from Tayo Okusanya with Deutsche Bank. Your line is open.

Yes. Just a quick one. Along Dylan's line of questioning. Again you guys did increase the guidance for dispositions, but at the same time too you kind of you know got cautious on the outlook for land sales. So I guess, I'm just a little bit curious in regards to why is it that for kind of fee simple asset sales? You've got maybe a little bit more constructive, but for just like land it actually feels like it's a little bit more difficult to sell.

Yeah, I think, I think the short answer is in this kind of marketplace land is a challenge as well. There's really not a lot of financing source that will provide debt financing on that. There you know with cap rate uncertainty whether it's in the multi family class or the office sector or industrial sector you know -- excuse me folks aren't really sure what the underwrite the required development yields. And one of the one of the first things that get squeezed there in terms of valuation is land. So it's a combination of kind of residual cap rate uncertainty obviously what the development yields need to be and the challenge financing market. So we when we developed the business plan for 2024 we did expect to have a couple of land sales closed based upon where they were in the contract in the contractual and approval process. And at the of recent date those deals fell apart because of lack of financing.

Sounds good. Thank you.

Thank you.

Thank you. I'm sure no further questions at this time. I'd like to turn the call back over to Jerry Sweeney for closing remarks.

Great, Michelle. Thank you and thank you all for participating in this earning call. We look forward to updating you on our fourth quarter and 2025 business plan after the first year. So thank you very much and have a wonderful day.