$3.11
-0.64%Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.
Negative gross margin indicates the company is losing money on each saleโunsustainable long-term.
Healthy operating margins demonstrate effective cost control and strong business fundamentals.
Net losses indicate the company is burning cash. Sustainability depends on path to profitability.
Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.
BDN โข NYSE
| Brandywine Realty Trust Income Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||||||||||
484.5M | 505.5M | 514.7M | 506.1M | 486.8M | 534.9M | 580.4M | 544.3M | 520.5M | 525.5M | 602.6M | 597M | 562.2M | 535.7M | 538.6M | 540.4M | 575.1M | 580.9M | 622.9M | 662.8M | |
GROSS PROFIT | ||||||||||||||||||||
(538.1M) | (187.3M) | (189.9M) | (194.4M) | (188.3M) | (205.5M) | (225.8M) | (218M) | (206M) | (209.4M) | (238.1M) | (236M) | (221.8M) | (210.8M) | (233.8M) | (230.5M) | (230.3M) | (224.6M) | (238.8M) | (82.2M) | |
-53.6M | 318.2M | 324.7M | 311.7M | 298.5M | 329.4M | 354.6M | 326.3M | 314.5M | 316M | 364.5M | 361M | 340.4M | 339.4M | 348M | 319.3M | 344.8M | 356.3M | 384.1M | 580.6M | |
OPERATING INCOME | ||||||||||||||||||||
-134.4M | (263.3M) | (346.3M) | (192M) | (205.2M) | -71.1M | (242.2M) | (202.1M) | (207.9M) | (216.3M) | (248.4M) | (235.3M) | (224.6M) | (213.8M) | (227.5M) | (226.7M) | (226.7M) | (233.3M) | (251.2M) | (534.5M) | |
(42M) | (42.8M) | (34.9M) | (35M) | (30.2M) | (30.3M) | (32.2M) | (27.8M) | (28.5M) | (26.6M) | (29.4M) | (26.8M) | (27.6M) | (25.4M) | (24.6M) | (23.3M) | (20.8M) | (23M) | (28.2M) | (29.6M) | |
80.8M | 54.9M | -21.6M | 119.7M | 93.3M | 400.5M | 114.8M | 56.7M | 135.5M | 59.2M | 116.1M | 123.9M | 115.8M | 111M | 94.2M | 92.7M | 118.4M | 123M | 133M | 126.5M | |
PRE-TAX INCOME | ||||||||||||||||||||
(140.1M) | (121.3M) | (99.8M) | (71.9M) | (65.5M) | (76.8M) | (84.3M) | (80.7M) | (84.3M) | (88.1M) | (116.5M) | (130.6M) | (127.6M) | (140M) | (136.4M) | (136.4M) | (141.6M) | (152.1M) | (161.7M) | (0.0) | |
-135.7M | -117.5M | -98.2M | -70M | -57.2M | -74.9M | -82M | -76M | -83.2M | -86.8M | -115.3M | -126.6M | -126.5M | -137M | -134.6M | -133.2M | -139.1M | -150.3M | -157.7M | 0.0 | |
-176.4M | (220.5M) | (311.4M) | (157M) | (175.1M) | -101.4M | (207.6M) | (229.8M) | (179.4M) | (189.7M) | (295.8M) | (210.3M) | (197M) | (188.4M) | (202.9M) | (203.3M) | (208.6M) | (210.3M) | (506.7M) | (504.9M) | |
-259.6M | -251.4M | -175.8M | -65.7M | -80.9M | -93.4M | -80.2M | 79.2M | 17.7M | -19M | -146.8M | -118.7M | -96.9M | -148.3M | -118.8M | -130M | -110.4M | -123.7M | -76.5M | -116M | |
-178.8M | -196.5M | -197.3M | 54M | 12.4M | 307.1M | 34.5M | 135.9M | 121.2M | 40.5M | -30.7M | 6M | 39M | -30.2M | -13.2M | -29.6M | 5.3M | 43.5M | 56.5M | 10.5M | |
NET INCOME | ||||||||||||||||||||
(112K) | (14K) | (72K) | (55K) | (47K) | -224K | (12K) | (423K) | -628K | (0.0) | (142.5M) | (140.3M) | (164.2M) | (110.7M) | (126.4M) | (125.4M) | (114.5M) | (87.8M) | (92.6M) | (117.8M) | |
-179.5M | -195.9M | -196.8M | 53.8M | 12.3M | 305.5M | 34.3M | 134.5M | 115.3M | 40.2M | -30.4M | 7M | 42.8M | 6.6M | -4.5M | -17.1M | 8M | 37.2M | 56.5M | 10.5M |
BDN - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | June 01, 2026 | May 28, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 01, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 23, 2026 | April 22, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 07, 2026 | May 28, 2026 | 2026 | |
8-K/A 8-K/A 2025 (Amended) N/A | March 13, 2026 | December 10, 2025 | 2025 | |
S-3 S-3 N/A | March 10, 2026 | March 10, 2026 | ย | |
10-K 10-K 2025 FY FY | February 23, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 04, 2026 | February 03, 2026 | 2026 | |
8-K 8-K 2025 N/A | December 12, 2025 | December 10, 2025 | 2025 | |
10-Q 10-Q 2025 Q3 Q3 | November 07, 2025 | September 30, 2025 | 2025 |
Continue your BDN research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.