ARMOUR Residential REIT, Inc.

ARMOUR Residential REIT, Inc.

ARRยทNYSE

$17.07

-0.35%
Real EstateREIT - Mortgage

ARMOUR Residential REIT, Inc. invests in residential mortgage-backed securities (MBS) in the United States. The company's securities portfolio primarily consists of the United States Government-sponsored entity's (GSE) and the Government National Mortgage Administration's issued or guaranteed securities backed by fixed rate, hybrid adjustable rate, and adjustable-rate home loans, as well as unsecured notes and bonds issued by the GSE and the United States treasuries, as well as money market instruments. It also invests in other securities backed by residential mortgages for which the payment of principal and interest is not guaranteed by a GSE or government agency. The company has elected to be taxed as a real estate investment trust under the Internal Revenue Code. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. ARMOUR Residential REIT, Inc. was incorporated in 2008 and is based in Vero Beach, Florida.

At a Glance

Live Snapshot
Market Cap$2.12B
EPS3.3100
P/E Ratio5.16
Earnings Date07/22/2026
ARMOUR Residential REIT, Inc.

ARMOUR Residential REIT, Inc. Fair Value Envelope

ARR ยท NYSE

Our analysis suggests that ARR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.07, this represents a potential HIDDEN relative to our calculated worth for ARMOUR Residential REIT, Inc..

Intrinsic Value
Current Price: $17.07

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$108.0M
+ Cash & Equivalents$63.3M
Firm Value$171.2M
- Debt$17.9B
Equity Value-$17.8B
/ Shares Outstanding111,898,236B
DCF Value-$159
OVERVALUED BY 1030%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$62.1M
$31.1M
$15.5M
$7.8M
$3.9M
$1.9M
$970.3K
$485.2K
$242.6K
$121.3K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$62.1M
$31.1M
$15.5M
$7.8M
$3.9M
$1.9M
$970.3K
$485.2K
$242.6K
$121.3K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$57.5M
$26.6M
$12.3M
$5.7M
$2.6M
$1.2M
$566.2K
$262.1K
$121.4K
$56.2K
Terminal Value represents 0.9% of Enterprise Value