Ambac Financial Group, Inc.

Ambac Financial Group, Inc.

AMBCยทNYSE

$8.29

+0.0000%
Financial ServicesInsurance - Specialty

Ambac Financial Group, Inc., a financial services holding company, provides financial guarantees in the United States, the United Kingdom, Italy, Austria, Australia, France, and Internationally. It offers financial guarantee insurance policies; specialty property & casualty program insurance; credit derivative contracts; and interest rate derivative transactions, as well as managing general agency / underwriting services. The company was incorporated in 1991 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$397.37M
EPS-10.7100
P/E Ratio-0.77
Earnings Date02/24/2026
Ambac Financial Group, Inc.

Ambac Financial Group, Inc. Fair Value Envelope

AMBC ยท NYSE

Our analysis suggests that AMBC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.29, this represents a potential HIDDEN relative to our calculated worth for Ambac Financial Group, Inc..

Intrinsic Value
Current Price: $8.29

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$662.5K
+ Cash & Equivalents$47.3M
Firm Value$47.9M
- Debt$150.0M
Equity Value-$102.1M
/ Shares Outstanding46,401,736B
DCF Value-$2
OVERVALUED BY 127%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$381.0K
$190.5K
$95.3K
$47.6K
$23.8K
$11.9K
$6.0K
$3.0K
$1.5K
$744
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$381.0K
$190.5K
$95.3K
$47.6K
$23.8K
$11.9K
$6.0K
$3.0K
$1.5K
$744
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$352.8K
$163.3K
$75.6K
$35.0K
$16.2K
$7.5K
$3.5K
$1.6K
$745
$345
Terminal Value represents 0.9% of Enterprise Value