Alexander's, Inc.

Alexander's, Inc.

ALXยทNYSE

$253.88

+2.9%
Real EstateREIT - Retail

Alexander's, Inc. is a real estate investment trust which has seven properties in the greater New York City metropolitan area.

At a Glance

Live Snapshot
Market Cap$1.30B
EPS5.5000
P/E Ratio46.16
Earnings Date08/03/2026
Alexander's, Inc.

Alexander's, Inc. Fair Value Envelope

ALX ยท NYSE

Our analysis suggests that ALX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $253.875, this represents a potential HIDDEN relative to our calculated worth for Alexander's, Inc..

Intrinsic Value
Current Price: $253.875

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$15.5B
+ Cash & Equivalents$128.2M
Firm Value$15.6B
- Debt$943.1M
Equity Value$14.6B
/ Shares Outstanding5,107,290B
DCF Value$2.9K
UNDERVALUED BY 1029%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$99.7M
$135.3M
$183.7M
$249.3M
$338.5M
$459.4M
$623.6M
$846.5M
$1.1B
$1.6B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$99.7M
$135.3M
$183.7M
$249.3M
$338.5M
$459.4M
$623.6M
$846.5M
$1.1B
$1.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$92.3M
$116.0M
$145.8M
$183.3M
$230.4M
$289.5M
$363.9M
$457.4M
$574.8M
$722.5M
Terminal Value represents 79.5% of Enterprise Value