Allegion plc

Allegion plc

ALLEยทNYSE

$130.11

+0.20%
IndustrialsSecurity & Protection Services

Allegion plc manufactures and sells mechanical and electronic security products and solutions worldwide. The company offers door closers, controls, and exit devices; locks, locksets, portable locks, and key systems and services; electronic security products and access control systems; time, attendance, and workforce productivity systems; doors and door systems; and other accessories. The company sells its products and solutions to end-users in commercial, institutional, and residential facilities, including education, healthcare, government, hospitality, commercial office, and single and multi-family residential markets under the CISA, Interflex, LCN, Schlage, SimonsVoss, and Von Duprin brands. It sells its products and solutions through distribution and retail channels, such as specialty distribution, e-commerce, and wholesalers, as well as through various retail channels comprising do-it-yourself home improvement centers, on-line and e-commerce platforms, and small specialty showroom outlets. Allegion plc was incorporated in 2013 and is headquartered in Dublin, Ireland.

At a Glance

Live Snapshot
Market Cap$11.18B
EPS7.4900
P/E Ratio17.37
Earnings Date07/23/2026
Allegion plc

Allegion plc Fair Value Envelope

ALLE ยท NYSE

Our analysis suggests that ALLE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $130.11, this represents a potential HIDDEN relative to our calculated worth for Allegion plc.

Intrinsic Value
Current Price: $130.11

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$43.1B
+ Cash & Equivalents$356.2M
Firm Value$43.5B
- Debt$2.3B
Equity Value$41.2B
/ Shares Outstanding85,935,861B
DCF Value$480
UNDERVALUED BY 269%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$922.0M
$1.1B
$1.3B
$1.5B
$1.8B
$2.1B
$2.4B
$2.9B
$3.4B
$4.0B
Maintenance CapEx
-$23.1M
-$27.2M
-$31.9M
-$37.6M
-$44.2M
-$52.0M
-$61.2M
-$71.9M
-$84.6M
-$99.6M
Owner Earnings
$899.0M
$1.1B
$1.2B
$1.5B
$1.7B
$2.0B
$2.4B
$2.8B
$3.3B
$3.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$832.4M
$906.6M
$987.5M
$1.1B
$1.2B
$1.3B
$1.4B
$1.5B
$1.6B
$1.8B
Terminal Value represents 70.8% of Enterprise Value