Federal Agricultural Mortgage Corporation

Federal Agricultural Mortgage Corporation

AGMยทNYSE

$174.70

-2.0%
Financial ServicesFinancial - Credit Services

Federal Agricultural Mortgage Corporation provides a secondary market for various loans made to borrowers in the United States. It operates through four segments: Farm & Ranch, USDA (United States Department of Agriculture) Guarantees, Rural Utilities, and Institutional Credit. The Farm & Ranch segment purchases and retains eligible mortgage loans that are secured by first liens on agricultural real estate; securitizes eligible mortgage loans, and guarantees the timely payment of principal and interest on securities representing interests in or obligations secured by pools of mortgage loans; and issues long-term standby purchase commitments (LTSPC) on designated eligible mortgage loans. The USDA Guarantees segment purchases portions of certain agricultural and rural development loans guaranteed by the USDA. The Rural Utilities segment purchases and guarantees securities that are backed by loans for electric or telecommunications facilities by lenders organized as cooperatives to borrowers; and purchases eligible rural utilities loans and guarantees of securities backed by those loans, as well as LTSPCs for pools of eligible rural utilities loans. The Institutional Credit segment guarantees and purchases general obligations of lenders and other financial institutions that are secured by pools of loans eligible under the Farmer Mac's Farm & Ranch, USDA Guarantees, or Rural Utilities lines of business. Federal Agricultural Mortgage Corporation was founded in 1987 and is headquartered in Washington, District of Columbia.

At a Glance

Live Snapshot
Market Cap$1.90B
EPS16.7300
P/E Ratio10.44
Earnings Date08/06/2026
Federal Agricultural Mortgage Corporation

Federal Agricultural Mortgage Corporation Fair Value Envelope

AGM ยท NYSE

Our analysis suggests that AGM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $174.7, this represents a potential HIDDEN relative to our calculated worth for Federal Agricultural Mortgage Corporation.

Intrinsic Value
Current Price: $174.7

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$69.6M
+ Cash & Equivalents$931.1M
Firm Value$1.0B
- Debt$30.8B
Equity Value-$29.8B
/ Shares Outstanding10,904,767B
DCF Value-$2.7K
OVERVALUED BY 1665%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$40.0M
$20.0M
$10.0M
$5.0M
$2.5M
$1.3M
$625.5K
$312.7K
$156.4K
$78.2K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$40.0M
$20.0M
$10.0M
$5.0M
$2.5M
$1.3M
$625.5K
$312.7K
$156.4K
$78.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$37.1M
$17.2M
$7.9M
$3.7M
$1.7M
$788.3K
$365.0K
$169.0K
$78.2K
$36.2K
Terminal Value represents 0.9% of Enterprise Value