Archer-Daniels-Midland Company

Archer-Daniels-Midland Company

ADMยทNYSE

$84.11

+2.0%
Consumer DefensiveAgricultural Farm Products

Archer-Daniels-Midland Company procures, transports, stores, processes, and merchandises agricultural commodities, products, and ingredients in the United States, Switzerland, Cayman Islands, Brazil, Mexico, the United Kingdom, and internationally. The company operates through three segments: Ag Services and Oilseeds, Carbohydrate Solutions, and Nutrition. It procures, stores, cleans, and transports agricultural raw materials, such as oilseeds, corn, wheat, milo, oats, and barley. The company also engages in the agricultural commodity and feed product import, export, and distribution; and structured trade finance activities. In addition, it offers vegetable oils and protein meals; ingredients for the food, feed, energy, and industrial customers; crude vegetable oils, salad oils, margarine, shortening, and other food products; and partially refined oils to produce biodiesel and glycols for use in chemicals, paints, and other industrial products. Further, the company provides peanuts, peanut-derived ingredients, and cotton cellulose pulp; sweeteners, corn and wheat starches, syrup, glucose, wheat flour, and dextrose; alcohol and other food and animal feed ingredients; ethyl alcohol and ethanol; corn gluten feed and meal; distillers' grains; and citric acids. Additionally, the company provides natural flavors, flavor systems, natural colors, proteins, emulsifiers, soluble fiber, polyols, hydrocolloids, and natural health and nutrition products, including probiotics, prebiotics, enzymes, and botanical extracts; and other specialty food and feed ingredients; edible beans; formula feeds, and animal health and nutrition products; and contract and private label pet treats and foods. It also offers futures commission merchant; commodity brokerage services; cash margins and securities pledged to commodity exchange clearinghouses; and cash pledged as security under certain insurance arrangements. The company was founded in 1902 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$40.54B
EPS2.2300
P/E Ratio37.72
Earnings Date08/04/2026
Archer-Daniels-Midland Company

Archer-Daniels-Midland Company Fair Value Envelope

ADM ยท NYSE

Our analysis suggests that ADM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $84.11, this represents a potential HIDDEN relative to our calculated worth for Archer-Daniels-Midland Company.

Intrinsic Value
Current Price: $84.11

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$47,301.3B
+ Cash & Equivalents$1.0B
Firm Value$47,302.3B
- Debt$8.4B
Equity Value$47,293.9B
/ Shares Outstanding480,544,771B
DCF Value$98.4K
UNDERVALUED BY 116910%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$10.9B
$21.8B
$43.6B
$87.2B
$174.5B
$348.9B
$697.9B
$1,395.7B
$2,791.4B
$5,582.8B
Maintenance CapEx
-$499.2M
-$998.4M
-$2.0B
-$4.0B
-$8.0B
-$16.0B
-$31.9B
-$63.9B
-$127.8B
-$255.6B
Owner Earnings
$10.4B
$20.8B
$41.6B
$83.2B
$166.5B
$333.0B
$665.9B
$1,331.8B
$2,663.6B
$5,327.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$9.6B
$17.8B
$33.0B
$61.2B
$113.3B
$209.8B
$388.6B
$719.5B
$1,332.5B
$2,467.6B
Terminal Value represents 88.7% of Enterprise Value