$3.62
-5.0%Verastem, Inc., a development-stage biopharmaceutical company, focusing on developing and commercializing drugs for the treatment of cancer. Its product in development includes VS-6766, a dual rapidly accelerated fibrosarcoma (RAF)/mitogen-activated protein kinase (MEK) clamp that blocks MEK kinase activity and the ability of RAF to phosphorylate MEK. The company also engages in developing RAMP 201, an adaptive two-part multicenter, parallel cohort, randomized open label trial to evaluate the efficacy and safety of VS-6766 and in combination with defactinib, an oral small molecule inhibitor of focal adhesion kinase (FAK) in patients with recurrent low grade serous ovarian cancer; and RAMP 202, which is in Phase 2 trial to evaluate the safety of VS-6766 in combination with defactinib in patients with KRAS and BRAF mutant non-small cell lung cancer following treatment with a platinum-based regimen and immune checkpoint inhibitor. Verastem, Inc. has license agreements with Chugai Pharmaceutical Co., Ltd. for the development, commercialization, and manufacture of products containing VS-6766; and Pfizer Inc. to research, develop, manufacture, and commercialize products containing Pfizer's inhibitors of FAK for therapeutic, diagnostic and prophylactic uses in humans. In addition, it has clinical collaboration agreement with Amgen, Inc. to evaluate the combination of VS-6766 with Amgen's KRAS-G12C inhibitor LUMAKRASTM which in Phase 1/2 trial entitled RAMP 203. The company was incorporated in 2010 and is headquartered in Needham, Massachusetts.
Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.
Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.
Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.
VSTM โข NASDAQ
| Verastem, Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||||||||
-209.5M | -130.6M | -87.4M | -73.8M | -71.2M | -67.7M | -149.2M | -72.4M | -67.8M | -36.4M | -57.9M | -53.4M | -41.2M | -32M | -13.7M | -786K | |
728K | 26K | 62K | -36K | 72K | 1.3M | 2.2M | 1.4M | 556K | 670K | 754K | 427K | 236K | 207K | 83K | 0.0 | |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9M | 641K | -25.6M | 0.0 | 0.0 | 0.0 | 294K | 0.0 | 0.0 | 13.7M | 0.0 | |
9.4M | 7.3M | 5.9M | 6M | 7.7M | 8.1M | 8.5M | 6.7M | 5M | 6.3M | 10.1M | 12.4M | 9.7M | 7.4M | 1.6M | 0.0 | |
35.8M | 14.8M | -4.1M | 228K | 9.3M | 10.3M | 7.1M | 1.8M | 223K | -140K | 310K | 1.2M | 0.0 | 2.4M | -13.3M | 100K | |
26M | 3.7M | -957K | 3.9M | 584K | 11.6M | -7.8M | 13.7M | 4.7M | 139K | 1.2M | 2.2M | 5M | -612K | 1.4M | 356K | |
-137.5M | -104.8M | -86.5M | -63.7M | -53.5M | -33.5M | -138.5M | -74.5M | -57.3M | -29.5M | -45.6M | -36.9M | -26.3M | -22.6M | -10.1M | -330K | |
INVESTING ACTIVITIES | ||||||||||||||||
-9.6M | -28K | (0.0) | (0.0) | -196K | -33K | -7K | -23.5M | (0.0) | -39K | -211K | -2.4M | -56K | -310K | -785K | -8K | |
(0.0) | (0.0) | (0.0) | (0.0) | (9.3M) | (10.3M) | (7.1M) | (22M) | (0.0) | (0.0) | (264K) | (0.0) | (0.0) | (86K) | (0.0) | (0.0) | |
(0.0) | (0.0) | -96.4M | -17.8M | -86.4M | -79.4M | -94.1M | -125.5M | -8M | -82.1M | -199.9M | -39.4M | -118.2M | -154M | -35.9M | (0.0) | |
29K | 60M | 52M | 84M | 86.7M | 32.1M | 183.7M | 10.5M | 51.9M | 119.1M | 173M | 85M | 94.9M | 108.5M | 0.0 | 0.0 | |
-29K | 5K | 0.0 | 0.0 | -9.3M | -10.3M | -7.1M | -21.9M | 0.0 | 41K | -264K | -117K | 0.0 | -86K | -86K | 0.0 | |
-9.6M | (60M) | -44.4M | (66.2M) | (87K) | -47.4M | (89.6M) | -138.4M | (44M) | (37M) | -27.1M | (43.1M) | -23.4M | -45.9M | -36.7M | -8K | |
FINANCING ACTIVITIES | ||||||||||||||||
230.9M | 14.2M | 91.4M | 27.4M | 6.7M | 106.1M | 0.0 | 105.2M | 48.1M | 0.0 | 64M | 9.5M | 59.8M | 57.6M | -722K | 3.9M | |
32.4M | -150K | 14.6M | 24.1M | 0.0 | -37.4M | -2.5M | 155.2M | 14.8M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -722K | (0.0) | |
0.0 | 40.7M | 57K | 282K | 162K | 937K | 63K | 809K | 304K | -5K | -404K | -760K | -1.3M | 3K | 760K | 0.0 | |
263.3M | 54.8M | 134.2M | 51.8M | 6.9M | 69.6M | -2.4M | 261.2M | 63.2M | -5K | 63.6M | 8.8M | 58.5M | 57.6M | 64.2M | 3.9M | |
CASH FLOW SUMMARY | ||||||||||||||||
116.2M | 10M | 3.3M | 54.3M | -46.5M | -11.2M | -51.3M | 48.3M | 49.8M | 7.5M | -9M | 15M | 8.8M | -10.9M | 17.4M | 0.0 | |
89.1M | 79.1M | 75.8M | 21.5M | 68M | 79.3M | 130.6M | 82.3M | 32.3M | 24.9M | 33.9M | 18.9M | 10.1M | 21M | 3.6M | 0.0 | |
205.2M | 89.1M | 79.1M | 75.8M | 21.5M | 68M | 79.3M | 130.6M | 82.2M | 32.3M | 24.9M | 33.9M | 18.9M | 10.1M | 21M | 3.6M | |
-137.5M | -104.8M | -86.5M | -63.7M | -53.7M | -33.5M | -138.5M | -98M | -57.3M | -29.5M | -45.8M | -39.3M | -26.4M | -22.9M | -10.9M | -338K |
VSTM - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 26, 2026 | May 21, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 07, 2026 | May 07, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 07, 2026 | March 31, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 09, 2026 | May 21, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 04, 2026 | March 04, 2026 | 2026 | |
10-K 10-K 2025 FY FY | March 04, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 04, 2026 | February 04, 2026 | 2026 | |
8-K 8-K 2026 N/A | January 08, 2026 | January 08, 2026 | 2026 | |
8-K 8-K 2025 N/A | December 31, 2025 | December 29, 2025 | 2025 | |
8-K 8-K 2025 N/A | December 19, 2025 | December 15, 2025 | 2025 |
Continue your VSTM research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.