Viasat, Inc.

Viasat, Inc.

VSATยทNASDAQ

$69.62

-4.2%
TechnologyCommunication Equipment

Viasat, Inc. provides broadband and communications products and services worldwide. The company's Satellite Services segment offers satellite-based fixed broadband services, including broadband internet access and voice over internet protocol services to consumers and businesses; in-flight entertainment and aviation software services to commercial airlines; community internet services; mobile broadband services, including satellite-based internet services to energy offshore vessels, cruise ships, consumer ferries, and yachts; and energy services, which include ultra-secure solutions IP connectivity, bandwidth-optimized over-the-top applications, industrial internet-of-things big data enablement, and industry-leading machine learning analytics. Its Commercial Networks segment offers fixed broadband satellite communication systems comprising satellite network infrastructure and ground terminals; mobile broadband satellite communication systems; antenna systems for terrestrial and satellite applications, such as earth imaging, remote sensing, mobile satellite communication, Ka-band earth stations, and other multi-band antennas; design and technology services comprising analysis, design, and development of satellites and ground systems; application specific integrated circuit and monolithic microwave integrated circuit chips; and network function virtualization, as well as space system design and development products and services include architectures for GEO, MEO, LEO satellites, and other satellite platforms. The company was incorporated in 1986 and is headquartered in Carlsbad, California.

At a Glance

Live Snapshot
Market Cap$9.51B
EPS0.0000
P/E Ratioโ€”
Earnings Date08/04/2026
Viasat, Inc.

Viasat, Inc. Fair Value Envelope

VSAT ยท NASDAQ

Our analysis suggests that VSAT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $69.62, this represents a potential HIDDEN relative to our calculated worth for Viasat, Inc..

Intrinsic Value
Current Price: $69.62

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3,068.4B
+ Cash & Equivalents$0
Firm Value$3,068.4B
- Debt$4.2B
Equity Value$3,064.2B
/ Shares Outstanding135,262,149B
DCF Value$22.7K
UNDERVALUED BY 32439%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.7B
$3.1B
$5.8B
$10.8B
$20.0B
$37.2B
$69.1B
$128.3B
$238.1B
$442.1B
Maintenance CapEx
-$382.5M
-$710.3M
-$1.3B
-$2.4B
-$4.5B
-$8.4B
-$15.7B
-$29.1B
-$54.0B
-$100.3B
Owner Earnings
$1.3B
$2.4B
$4.5B
$8.3B
$15.5B
$28.8B
$53.4B
$99.2B
$184.1B
$341.8B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.2B
$2.1B
$3.6B
$6.1B
$10.5B
$18.1B
$31.2B
$53.6B
$92.1B
$158.3B
Terminal Value represents 87.7% of Enterprise Value