USARW - NASDAQ

UR

USA Rare Earth Inc

USARW·NASDAQ

$1.10

+0.0000%
Basic MaterialsIndustrial Materials

USA Rare Earth, Inc. operates as a magnet manufacturing company. The Company develops a NdFeB magnet manufacturing, minerals supply, extraction, and processing plant. USA Rare Earth serves defense, automotive, aviation, industrial, medical, and consumer electronics industries in the United States.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$107.18M
EPS0.0000
P/E Ratio0.00
Earnings Date—

usarw

Total Payables

Last Annual Value

2.74M

3-Year CAGR

5%

5-Year CAGR

3%

10-Year CAGR

1%

UR

USA Rare Earth Inc Competitors Analysis of Total Payables

USARW · NASDAQ
CompanyTotal Payables
CAGR 3Y
CAGR 5Y
CAGR 10Y
USARW logo
USA Rare Earth Inc
NASDAQ:USARW
2.74M
92.4%N/AN/A 
KRO logo
Kronos Worldwide, Inc.
NYSE:KRO
238.40M
-0.0%6.5%8.6%
GEVO logo
Gevo, Inc.
NASDAQ:GEVO
42.20M
149.5%54.3%29.0%
NB logo
NioCorp Developments Ltd.
NASDAQ:NB
1.75M
-20.2%40.4%3.4%
TROX logo
Tronox Holdings plc
NYSE:TROX
483.00M
1.1%0.6%13.5%
UR

USA Rare Earth Inc Fair Value Envelope

USARW · NASDAQ

Our analysis suggests that USARW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.1, this represents a potential HIDDEN relative to our calculated worth for USA Rare Earth Inc.

HIDDEN
Intrinsic Value
Current Price: $1.1

Related Guides

Blog Categories

Continue your USARW research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.