ND

NioCorp Developments Ltd.

NBยทNASDAQ

$5.84

-7.2%
Basic MaterialsIndustrial Materials

NioCorp Developments Ltd. engages in the exploration and development of mineral deposits in North America. It owns and develops the Elk Creek niobium/scandium/titanium project that owns one 226.43-acre parcel of land and associated mineral rights, and an additional 40 acres of mineral rights, as well as an optioned land package that covers an area of 1,396 acres located in Johnson County, southeast Nebraska. The company was formerly known as Quantum Rare Earth Developments Corp. and changed its name to NioCorp Developments Ltd. in March 2013. NioCorp Developments Ltd. was incorporated in 1987 and is headquartered in Centennial, Colorado.

At a Glance

Live Snapshot
Market Cap$850.96M
EPS-0.3600
P/E Ratio-16.24
Earnings Date07/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -16.2).

Valuation inputs: P/E -16.2, earnings yield N/A, momentum -7.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -57.6%, ROIC -28.5%).

Profitability stack: net margin 0.0%, ROE -57.6%, ROIC -28.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +33.5%, momentum -7.2%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

n

NioCorp Developments Ltd. Market vs Earnings Trajectory

NB ยท NASDAQ

Loading price and EPS data...

ND

NioCorp Developments Ltd. Fair Value Envelope

NB ยท NASDAQ

Our analysis suggests that NB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.845, this represents a potential HIDDEN relative to our calculated worth for NioCorp Developments Ltd..

Intrinsic Value
Current Price: $5.845
3Y-12.0%
5Y+112.0%
10Y-49.0%

No Revenue Data

NB has not reported any revenue values in the available annual periods.

3Y+50.0%
5Y+307.0%
10Y+43.0%
3Y+73.0%
5Y+250.0%
10Y-3.0%
3Y+73.0%
5Y+250.0%
10Y-3.0%
3Y+93.0%
5Y+298.0%
10Y+187.0%
ND

NioCorp Developments Ltd. Profit Bridge

NB ยท NASDAQ
Revenue0.00
Cost of Goods Sold (3.00K)
Gross Profit-3.00K
Operating Expenses (11.96M)
Operating Income-11.96M
Interest Expense (48.00K)
Other Income/Expense-6.02M
Pretax Income-17.98M
Income Tax (0.00)
Net Income-16.30M
Net Income
-16.30M

Profitability Analysis

No Gross Profit Margin Data

NB has not reported any gross profit margin values in the available annual periods.

No Operating Profit Margin Data

NB has not reported any operating profit margin values in the available annual periods.

No Net Profit Margin Data

NB has not reported any net profit margin values in the available annual periods.

-57.56%
Return on Equity
-95%
3Y-7.0%
5Y-62.0%
10Y-69.0%
-37.21%
Return on Assets
-35%
3Y-22.0%
5Y+2.0%
10Y-50.0%
-28.46%
Return on Invested Capital
-67%
3Y-20.0%
5Y-35.0%
10Y-57.0%
N

NioCorp Developments Ltd. Cash Conversion Engine

NB ยท NASDAQ
Net Income-17.98M
Depreciation & Amortization3.00K
Stock-Based Compensation789.00K
Change in Working Capital-315.00K
Others6.84M
Capital Expenditures-5.00K
Free Cash Flow-10.66M

Cash Flow Quality Analysis

FCF Conversion Rate

59.3%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-0.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+9.1%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$315.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

n

NioCorp Developments Ltd. Funding & Solvency Profile

NB ยท NASDAQ
Cash & Cash Equivalents419.20M
Net Receivables0.00
Inventory0.00
Other Current Assets4.31M
Total Current Assets424 M
Property, Plant & Equipment8.10M
Goodwill & Intangible Assets8.04M
Long-Term Investments0.00
Other Non-Current Assets29.33M
Total Non-Current Assets37 M
Total Assets
468.97M

Financial Health Analysis

Current Ratio

31.08x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.08x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

410 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

90% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

n

NioCorp Developments Ltd. Street Expectations Map

NB ยท NASDAQ

Wall Street analysts project that NB stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 9.35, with estimates ranging from a low of 8.70 to a high of 10.00.

Lowest Target
8.70
48.85%
Consensus Target
9.35
59.97%
Highest Target
10.00
71.09%

The consensus 1-year price target stands at 9.35, with estimates ranging from a low of 8.70 to a high of 10.00.

Analyst Consensus Analysis

Upside Potential

+60.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

13.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

n

NioCorp Developments Ltd. Insider Positioning

NB ยท NASDAQ

During the last 12 months, insiders have purchased $652K worth of NB shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

150.0K

652.50K

Sold

0

0.00

Net Activity

+652K

+$652K

Top Buyers

1
CEM

Cleave Ernest M.

Officer: Senior Vp Business Development

100.0K sharesโ€ข1 transactions

$435K

2
FAW

Fulton Anthony W

Director

50.0K sharesโ€ข1 transactions

$217K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $652K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

2 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

NB has not reported any dividend yield values in the available annual periods.

ย 

nb Dividend History

NB
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%