Union Bankshares, Inc.

Union Bankshares, Inc.

UNBยทNASDAQ

$22.84

-0.27%
Financial ServicesBanks - Regional

Union Bankshares, Inc. operates as the bank holding company for Union Bank that provides retail, commercial, and municipal banking products and services in northern Vermont and New Hampshire. It offers retail depository services, such as personal checking, savings, money market, IRA/SEP/KEOGH, and health savings accounts, as well as certificates of deposit. The company also provides commercial real estate loans; commercial loans for plant and equipment, working capital, real estate renovation, and other business purposes to business owners and investors; small business administration guaranteed loans; home improvement loans and overdraft; and residential construction and mortgage loans. In addition, it offers online cash management services, including account reconciliation, credit card depository, automated clearing house origination, wire transfers, and night depository services; merchant credit card services for the deposit and immediate credit of sales drafts; remote deposit capture services; and online mortgage application services. Further, the company provides business checking accounts; standby letters of credit, bank checks or money orders, and safe deposit boxes; ATM services; debit cards; telephone, Internet, and mobile banking services; and asset management, fiduciary, and trust services. The company offers retail banking services to individuals; and commercial banking services to small and medium sized corporations, partnerships, and sole proprietorships, as well as nonprofit organizations, local municipalities, and school districts. It operates 18 banking offices, 3 loan centers, and various ATMs. Union Bankshares, Inc. was founded in 1891 and is headquartered in Morrisville, Vermont.

At a Glance

Live Snapshot
Market Cap$105.38M
EPS2.4300
P/E Ratio9.40
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.4).

Valuation inputs: P/E 9.4, earnings yield +10.6%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +13.7%, ROIC +0.8%).

Profitability stack: net margin +12.7%, ROE +13.7%, ROIC +0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +95.0%, momentum -0.3%, net margin +12.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

unb

Union Bankshares, Inc. Market vs Earnings Trajectory

UNB ยท NASDAQ

Loading price and EPS data...

Union Bankshares, Inc.

Union Bankshares, Inc. Fair Value Envelope

UNB ยท NASDAQ

Our analysis suggests that UNB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.84, this represents a potential HIDDEN relative to our calculated worth for Union Bankshares, Inc..

Intrinsic Value
Current Price: $22.84
3Y-14.0%
5Y-15.0%
10Y+27.0%
3Y+64.0%
5Y+68.0%
10Y+140.0%
3Y-12.0%
5Y-13.0%
10Y+30.0%
3Y-41.0%
5Y-344.0%
10Y+125.0%
3Y-44.0%
5Y-298.0%
10Y+180.0%
3Y+21.0%
5Y+48.0%
10Y+134.0%
Union Bankshares, Inc.

Union Bankshares, Inc. Profit Bridge

UNB ยท NASDAQ
Revenue87.30M
Cost of Goods Sold (33.57M)
Gross Profit53.73M
Operating Expenses (41.70M)
Operating Income12.03M
Interest Expense (32.80M)
Other Income/Expense0.00
Pretax Income12.03M
Income Tax (928.00K)
Net Income11.10M
Net Income
11.10M

Profitability Analysis

Gross Margin

61.5%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

13.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

12.7%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

7.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

61.54%
Gross Profit Margin
1%
3Y-33.0%
5Y-28.0%
10Y-34.0%
13.78%
Operating Profit Margin
18%
3Y-52.0%
5Y-53.0%
10Y-55.0%
12.71%
Net Profit Margin
13%
3Y-47.0%
5Y-48.0%
10Y-46.0%
13.72%
Return on Equity
4%
3Y-40.0%
5Y-13.0%
10Y-10.0%
0.69%
Return on Assets
20%
3Y-27.0%
5Y-41.0%
10Y-44.0%
0.80%
Return on Invested Capital
-67%
3Y-92.0%
5Y-95.0%
10Y-92.0%
UNB

Union Bankshares, Inc. Cash Conversion Engine

UNB ยท NASDAQ
Net Income11.08M
Depreciation & Amortization34.00K
Stock-Based Compensation0.00
Change in Working Capital1.29M
Others-5.64M
Capital Expenditures-1.25M
Free Cash Flow15.97M

Cash Flow Quality Analysis

FCF Conversion Rate

144.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

7.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+44.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$1.29M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

unb

Union Bankshares, Inc. Funding & Solvency Profile

UNB ยท NASDAQ
Cash & Cash Equivalents4.66M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets12 M
Property, Plant & Equipment19.85M
Goodwill & Intangible Assets0.00
Long-Term Investments1.51B
Other Non-Current Assets75.23M
Total Non-Current Assets2 B
Total Assets
1.62B

Financial Health Analysis

Current Ratio

0.05x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

19.00x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-214639000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

unb

Union Bankshares, Inc. Street Expectations Map

UNB ยท NASDAQ

No Target Data

No analyst price targets available for unb.

unb

Union Bankshares, Inc. Insider Positioning

UNB ยท NASDAQ

During the last 12 months, insiders have purchased $396 worth of UNB shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

9

207.00

Sold

0

0.00

Net Activity

+207

+$207

9-12 Months

Bought

7

189.00

Sold

0

0.00

Net Activity

+189

+$189

Top Buyers

1
HPN

Hogan Patricia N

Other: Officer Of Union Bank

16 sharesโ€ข2 transactions

$396

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $396 net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

1.48%
Dividend Yield
-2%
3Y-8.0%
5Y+36.0%
10Y+92.0%
ย 

unb Dividend History

UNB
10Y CAGR +3%
Latest $0.36
Annual $1.44
5 year growth trend
Last Period: +0%