Tile Shop Holdings, Inc.

Tile Shop Holdings, Inc.

TTSHยทNASDAQ

$2.85

-1.0%
Consumer CyclicalHome Improvement

Tile Shop Holdings, Inc. operates as a specialty retailer of natural stone and man-made tiles, setting and maintenance materials, and related accessories in the United States. It offers natural stone products, such as marble, travertine, granite, quartz, sandstone, slate, and onyx tiles; and man-made products, including ceramic, porcelain, glass, cement, wood look, and metal tiles primarily under the Rush River and Fired Earth brands. The company also manufactures setting and maintenance materials, such as thinset, grout, and sealers under the Superior brand name; accessories, including installation tools, shower and bath shelves, drains, and related products; and offers customers delivery service through third-party freight providers. As of March 3, 2022, it operated 143 stores in 31 states and the District of Columbia, the United States. Tile Shop Holdings, Inc. was founded in 1985 and is headquartered in Plymouth, Minnesota.

At a Glance

Live Snapshot
Market Cap$113.49M
EPS-0.1000
P/E Ratio-28.50
Earnings Date05/07/2026
3Y+113.0%
5Y-91.0%
10Y-89.0%
3Y-33.0%
5Y+376.0%
10Y-66.0%
3Y-180.0%
5Y-89.0%
10Y-76.0%
TTSH

Tile Shop Holdings, Inc. Cash Conversion Engine

TTSH ยท NASDAQ
Net Income0.00
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-33.39M
Others39.19M
Capital Expenditures-9.56M
Free Cash Flow-3.77M

Cash Flow Quality Analysis

CapEx Intensity

165.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-130.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$33.39M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

Tile Shop Holdings, Inc. Cash Flow Statement

TTSH โ€ข NASDAQ

Tile Shop Holdings, Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
OPERATING ACTIVITIES
0.0
2.3M
10.1M
15.7M
14.8M
6M
-4.5M
10.4M
10.8M
18.5M
15.7M
10.5M
-35.7M
-46.9M
-479.4K
-34K
0.0
17.8M
21.2M
25.1M
27.4M
31.3M
33.5M
28.4M
26.2M
23M
22.2M
19.9M
14.3M
10.5M
0.0
0.0
0.0
366K
1.3M
417K
-1.6M
1.9M
-1.6M
4.4M
9.7M
-395K
5.7M
1.2M
3.8M
-2.6M
0.0
0.0
0.0
1.3M
1.4M
1.8M
2.3M
2.2M
2.6M
2.7M
3.2M
4.3M
5.5M
4.6M
4.7M
5.3M
0.0
0.0
39.2M
27.8M
27.1M
26.6M
25.9M
26.7M
-906K
4.1M
5.9M
3.3M
3.4M
8.2M
61.4M
85.1M
0.0
0.0
(597K)
(2.3M)
(0.0)
(2.2M)
(5.3M)
(1.6M)
(471K)
(1.5M)
(7.6M)
(15.2M)
(22K)
(2.8M)
(15M)
(195K)
(527K)
(543K)
-33.4M
-22.5M
973K
-67M
-29.1M
-2.5M
9.4M
-31.9M
-10.1M
4.8M
7.6M
2.7M
-27.4M
-4.3M
187.6K
-108.4K
5.8M
27.1M
62.1M
2.7M
39.7M
65.6M
38.6M
18.2M
45.7M
53.6M
60.3M
47.2M
21.2M
47.2M
-291.8K
-142.3K
INVESTING ACTIVITIES
-9.6M
-14.5M
-15.3M
-14M
-11.1M
-2M
-27M
-35.3M
-40.6M
-27.3M
-19M
-41.2M
-52.9M
-29.1M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(111K)
(7K)
(4K)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
198K
202K
58K
0.0
0.0
0.0
610K
1.1M
7K
4K
-19M
677K
-86K
-11K
-157.3K
-125M
-9.4M
-14.3M
-15.3M
-14M
-11.1M
-2M
-26.4M
-34.1M
-40.5M
-27.3M
-19M
-40.6M
-53M
-29.1M
-157.3K
-125M
FINANCING ACTIVITIES
-32M
-503K
-532K
-30.2M
-953K
-167K
-10.5M
0.0
-318K
-56K
0.0
0.0
-46M
15M
-1.5M
0.0
25M
0.0
-45.4M
40.4M
5M
-63.2M
9.8M
25.8M
-1.6M
-27.8M
-36M
-3.4M
21.9M
-393K
-466K
1.3M
(0.0)
(0.0)
(0.0)
(0.0)
-32.9M
(0.0)
-7.7M
-10.4M
-10.4M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-32M
-503K
-532K
-30.2M
-953K
-167K
-10.5M
-119K
-318K
-56K
(0.0)
(0.0)
-46M
(0.0)
-1.5M
(0.0)
-284K
0.0
4K
-1.1M
0.0
0.0
-256K
-493K
1.6M
-2.7M
-663K
761K
54.7M
-36.1M
-22M
124.7M
-7.3M
-503K
-45.9M
9.1M
-28.9M
-63.3M
-8.6M
14.9M
-10.6M
-30.5M
-36.7M
-2.7M
30.5M
-21.5M
0.0
126M
CASH FLOW SUMMARY
0.0
69K
-16K
-56K
22K
54K
-14K
-52K
6K
-35K
-11K
0.0
0.0
0.0
0.0
0.0
-10.8M
12.3M
861K
-2.3M
-259K
353K
3.5M
-1.1M
554K
-4.3M
4.6M
4M
-1.2M
-3.3M
-449.1K
865.4K
21M
8.6M
7.8M
10M
10.3M
9.9M
6.4M
7.5M
6.1M
10.3M
5.8M
1.8M
3M
6.3M
865.4K
0.0
10.1M
21M
8.6M
7.8M
10M
10.3M
9.9M
6.4M
6.6M
6.1M
10.3M
5.8M
1.8M
3M
416.3K
865.4K
-3.8M
12.6M
46.7M
-11.3M
28.6M
63.6M
11.6M
-17.1M
5.1M
26.3M
41.3M
6M
-31.7M
18.2M
-291.8K
-142.3K

SEC Filings

TTSH - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-K

10-K 2025 FY

FY

February 26, 2026
December 31, 2025
2025
8-K

8-K 2025

N/A

December 29, 2025
December 26, 2025
2025
8-K

8-K 2025

N/A

December 15, 2025
December 12, 2025
2025
8-K

8-K 2025

N/A

December 03, 2025
December 03, 2025
2025
DEF 14A

DEF 14A 2025

N/A

November 05, 2025
December 03, 2025
2025
10-Q

10-Q 2025 Q3

Q3

November 04, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

November 04, 2025
November 04, 2025
2025
8-K

8-K 2025

N/A

October 06, 2025
October 03, 2025
2025
10-Q

10-Q 2025 Q2

Q2

August 07, 2025
June 30, 2025
2025
8-K

8-K 2025

N/A

August 07, 2025
August 07, 2025
2025
Showing 1 to 10 of 202 filings