TPG Inc.

TPG Inc.

TPGยทNASDAQ

$40.63

-4.2%
Financial ServicesAsset Management

TPG Inc. operates as an alternative asset manager worldwide. It offers investment management services to unconsolidated funds, collateralized loan obligations, and other vehicles; monitoring services to portfolio companies; advisory services, debt and equity arrangements, and underwriting and placement services; and capital structuring and other advisory services to portfolio companies. The company invests in private equity funds, real estate funds, fund of hedge funds, and credit funds. TPG Inc. was founded in 1992 and is headquartered in Fort Worth, Texas. TPG Inc. operates as a subsidiary of TPG GP A, LLC.

At a Glance

Live Snapshot
Market Cap$15.57B
EPS1.3300
P/E Ratio30.55
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 30.6).

Valuation inputs: P/E 30.6, earnings yield +3.3%, momentum -4.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +15.6%, ROIC +7.6%).

Profitability stack: net margin +4.0%, ROE +15.6%, ROIC +7.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +69.3%, momentum -4.2%, net margin +4.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tpg

TPG Inc. Market vs Earnings Trajectory

TPG ยท NASDAQ

Loading price and EPS data...

TPG Inc.

TPG Inc. Fair Value Envelope

TPG ยท NASDAQ

Our analysis suggests that TPG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $40.63, this represents a potential HIDDEN relative to our calculated worth for TPG Inc..

Intrinsic Value
Current Price: $40.63
3Y+21.0%
5Y-94.0%
10Y-61.0%
3Y+210.0%
5Y+106.0%
10Y+195.0%
3Y+100.0%
5Y-80.0%
10Y-30.0%
3Y-25.0%
5Y+982.0%
10Y+18.0%
3Y-27.0%
5Y-5079.0%
10Y+15.0%
3Y+70.0%
5Y+93.0%
10Y+145.0%
TPG Inc.

TPG Inc. Profit Bridge

TPG ยท NASDAQ
Revenue4.67B
Cost of Goods Sold (144.54M)
Gross Profit4.52B
Operating Expenses (3.84B)
Operating Income685.07M
Interest Expense (0.00)
Other Income/Expense-18.49M
Pretax Income666.58M
Income Tax (66.99M)
Net Income184.59M
Net Income
184.59M

Profitability Analysis

Gross Margin

96.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

14.7%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

10.1%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

96.90%
Gross Profit Margin
3Y-2.0%
5Y-2.0%
10Y+40.0%
14.68%
Operating Profit Margin
-1651%
3Y-1030.0%
5Y-77.0%
10Y-56.0%
3.95%
Net Profit Margin
342%
3Y-36.0%
5Y-90.0%
10Y-76.0%
15.57%
Return on Equity
420%
3Y-14.0%
5Y-59.0%
10Y-
1.37%
Return on Assets
514%
3Y+18.0%
5Y-90.0%
10Y-
7.61%
Return on Invested Capital
-3317%
3Y-2631.0%
5Y-63.0%
10Y-
TPG

TPG Inc. Cash Conversion Engine

TPG ยท NASDAQ
Net Income599.59M
Depreciation & Amortization144.54M
Stock-Based Compensation0.00
Change in Working Capital-936.52M
Others1.22B
Capital Expenditures-28.80M
Free Cash Flow1.00B

Cash Flow Quality Analysis

FCF Conversion Rate

167.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

2.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+99.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$936.52M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

tpg

TPG Inc. Funding & Solvency Profile

TPG ยท NASDAQ
Cash & Cash Equivalents851.40M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets851 M
Property, Plant & Equipment584.03M
Goodwill & Intangible Assets1.12B
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets584 M
Total Assets
13.31B

Financial Health Analysis

Current Ratio

1.33x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.57x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

209 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

tpg

TPG Inc. Street Expectations Map

TPG ยท NASDAQ

Wall Street analysts project that TPG stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 59.88, with estimates ranging from a low of 47.00 to a high of 80.00.

Lowest Target
47.00
15.68%
Consensus Target
59.88
47.38%
Highest Target
80.00
96.90%

The consensus 1-year price target stands at 59.88, with estimates ranging from a low of 47.00 to a high of 80.00.

Analyst Consensus Analysis

Upside Potential

+47.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

55.1% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

tpg

TPG Inc. Insider Positioning

TPG ยท NASDAQ

During the last 12 months, insiders have sold $101K worth of TPG shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

1.8K

101.15K

Net Activity

-101K

-$101K

Top Buyers

No buying activity

Top Sellers

1
MDM

Messemer Deborah M.

Director

1.8K sharesโ€ข1 transactions

$101K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $101K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

5.06%
Dividend Yield
97%
3Y-43.0%
5Y-31.0%
10Y+42.0%
ย 

tpg Dividend History

TPG
10Y CAGR +3%
Latest $0.59
Annual $2.65
5 year growth trend
Last Period: 3%