TPG - NASDAQ

TPG Inc.

TPG Inc.

TPGยทNASDAQ

$40.63

-4.2%
Financial ServicesAsset Management

TPG Inc. operates as an alternative asset manager worldwide. It offers investment management services to unconsolidated funds, collateralized loan obligations, and other vehicles; monitoring services to portfolio companies; advisory services, debt and equity arrangements, and underwriting and placement services; and capital structuring and other advisory services to portfolio companies. The company invests in private equity funds, real estate funds, fund of hedge funds, and credit funds. TPG Inc. was founded in 1992 and is headquartered in Fort Worth, Texas. TPG Inc. operates as a subsidiary of TPG GP A, LLC.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$15.57B
EPS1.3300
P/E Ratio30.55
Earnings Date08/05/2026
TPG Inc.

TPG Inc. Fair Value Envelope

TPG ยท NASDAQ

Our analysis suggests that TPG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $40.63, this represents a potential HIDDEN relative to our calculated worth for TPG Inc..

HIDDEN
Intrinsic Value
Current Price: $40.63

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$8,936.7B
+ Cash & Equivalents$826.1M
Firm Value$8,937.6B
- Debt$1.7B
Equity Value$8,935.8B
/ Shares Outstanding383,335,239B
DCF Value$23.3K
UNDERVALUED BY 57273%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.1B
$4.1B
$8.2B
$16.2B
$32.3B
$64.3B
$128.1B
$255.1B
$508.0B
$1,011.6B
Maintenance CapEx
-$11.5M
-$22.8M
-$45.5M
-$90.6M
-$180.3M
-$359.0M
-$714.9M
-$1.4B
-$2.8B
-$5.6B
Owner Earnings
$2.0B
$4.1B
$8.1B
$16.1B
$32.1B
$64.0B
$127.4B
$253.7B
$505.2B
$1,005.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.9B
$3.5B
$6.4B
$11.9B
$21.9B
$40.3B
$74.3B
$137.1B
$252.7B
$465.9B
Terminal Value represents 88.6% of Enterprise Value

Related Guides

Blog Categories

Continue your TPG research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.