Spyre Therapeutics, Inc.

Spyre Therapeutics, Inc.

SYRE·NASDAQ

$73.52

+8.3%
HealthcareBiotechnology

Spyre Therapeutics, Inc., a preclinical stage biotechnology company, focuses on developing therapeutics for patients living with inflammatory bowel disease (IBD). It develops SPY001, a human monoclonal immunoglobulin G1 antibody designed to bind selectively to the a4ß7 integrin being developed for the treatment of IBD (ulcerative colitis and Crohn's disease). The company is also developing SPY002, a human monoclonal antibody (mAb)candidates designed to bind to tumor necrosis factor-like ligand 1A; and SPY120, a combination of SPY001 (anti-a4ß7) and SPY002 (anti-TL1A) antibodies, which are in preclinical studies. In addition, its other early-stage programs include SPY003, an anti-IL-23 mAb; SPY004, a novel mechanism of action (MOA) mAb; SPY130, a combination of anti-a4ß7 and anti-IL-23 mAbs; and SPY230, a combination of anti-TL1A and anti-IL-23 mAbs. The company was formerly known as Aeglea BioTherapeutics, Inc. and changed its name to Spyre Therapeutics, Inc. in November 2023. Spyre Therapeutics, Inc. was incorporated in 2013 and is based in Waltham, Massachusetts.

At a Glance

Live Snapshot
Market Cap$4.44B
EPS-1.9800
P/E Ratio-73.04
Earnings Date08/04/2026
Spyre Therapeutics, Inc.

Spyre Therapeutics, Inc. Fair Value Envelope

SYRE · NASDAQ

Our analysis suggests that SYRE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $73.52, this represents a potential HIDDEN relative to our calculated worth for Spyre Therapeutics, Inc..

Intrinsic Value
Current Price: $73.52

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$794.7M
+ Cash & Equivalents$85.7M
Firm Value-$708.9M
- Debt$0
Equity Value-$708.9M
/ Shares Outstanding60,401,468B
DCF Value-$12
OVERVALUED BY 116%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$156.5M
-$144.7M
-$133.9M
-$123.8M
-$114.5M
-$105.9M
-$97.9M
-$90.5M
-$83.7M
-$77.4M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$156.5M
-$144.7M
-$133.9M
-$123.8M
-$114.5M
-$105.9M
-$97.9M
-$90.5M
-$83.7M
-$77.4M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$144.9M
-$124.1M
-$106.3M
-$91.0M
-$77.9M
-$66.7M
-$57.1M
-$48.9M
-$41.9M
-$35.9M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.