SoundThinking, Inc.

SoundThinking, Inc.

SSTIยทNASDAQ

$7.60

+0.41%
TechnologySoftware - Application

SoundThinking, Inc., a public safety technology company, provides data-driven solutions and strategic advisory services for law enforcement, security teams, and civic leadership. Its SafetySmart platform that includes data-driven tools comprising ShotSpotter, an outdoor gunshot detection, location, and alerting system; CrimeTracer, a law enforcement search engine that enables investigators to search through criminal justice records from across jurisdictions to generate tactical leads and solve cases; CaseBuilder, an investigative management system for tracking, reporting, and collaborating on cases; ResourceRouter, a software that directs deployment of patrol and community anti-violence resources; PlateRanger powered by Rekor, an advanced license plate recognition (ALPR) and vehicle identification solution; and SafePointe, an artificial intelligence-based weapons detection system. The company also offers ShotSpotter for Campus and ShotSpotter for Corporate, to universities, corporate campuses, and key infrastructure centers to mitigate risk and enhance security by notifying authorities of outdoor gunfire incidents and save critical minutes for first responders to arrive. It sells its solutions through its direct sales teams. The company was formerly known as ShotSpotter, Inc. and changed its name to SoundThinking, Inc. in April 2023. SoundThinking, Inc. was founded in 1996 and is headquartered in Fremont, California.

At a Glance

Live Snapshot
Market Cap$98.45M
EPS-0.7400
P/E Ratio-10.27
Earnings Date08/11/2026
SoundThinking, Inc.

SoundThinking, Inc. Fair Value Envelope

SSTI ยท NASDAQ

Our analysis suggests that SSTI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.6, this represents a potential HIDDEN relative to our calculated worth for SoundThinking, Inc..

Intrinsic Value
Current Price: $7.6

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$7.3M
+ Cash & Equivalents$15.8M
Firm Value$23.1M
- Debt$5.0M
Equity Value$18.1M
/ Shares Outstanding12,659,802B
DCF Value$1
OVERVALUED BY 81%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$4.7M
$2.3M
$1.2M
$581.3K
$290.6K
$145.3K
$72.7K
$36.3K
$18.2K
$9.1K
Maintenance CapEx
-$445.5K
-$222.8K
-$111.4K
-$55.7K
-$27.8K
-$13.9K
-$7.0K
-$3.5K
-$1.7K
-$870
Owner Earnings
$4.2M
$2.1M
$1.1M
$525.6K
$262.8K
$131.4K
$65.7K
$32.8K
$16.4K
$8.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.9M
$1.8M
$834.4K
$386.3K
$178.8K
$82.8K
$38.3K
$17.7K
$8.2K
$3.8K
Terminal Value represents 0.9% of Enterprise Value