Sarepta Therapeutics, Inc.

Sarepta Therapeutics, Inc.

SRPTยทNASDAQ

$16.24

-7.8%
HealthcareBiotechnology

Sarepta Therapeutics, Inc., a commercial-stage biopharmaceutical company, focuses on the discovery and development of RNA-targeted therapeutics, gene therapies, and other genetic therapeutic modalities for the treatment of rare diseases. It offers EXONDYS 51 injection to treat duchenne muscular dystrophy (duchenne) in patients with confirmed mutation of the dystrophin gene that is amenable to exon 51 skipping; and VYONDYS 53 for the treatment of duchenne in patients with confirmed mutation of the dystrophin gene that is amenable to exon 53 skipping. The company is also developing AMONDYS 45, a product candidate that uses phosphorodiamidate morpholino oligomer chemistry and exon-skipping technology to skip exon 45 of the dystrophin gene; SRP-5051, a peptide conjugated PMO that binds exon 51 of dystrophin pre-mRNA; SRP-9001, a DMD micro-dystrophin gene therapy program; and SRP-9003, a limb-girdle muscular dystrophies gene therapy program. It has collaboration agreements with F. Hoffman-La Roche Ltd; Nationwide Children's Hospital; Lysogene; Duke University; Genethon; and StrideBio. The company was incorporated in 1980 and is headquartered in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$1.71B
EPS-7.1300
P/E Ratio-2.28
Earnings Date08/05/2026
Sarepta Therapeutics, Inc.

Sarepta Therapeutics, Inc. Fair Value Envelope

SRPT ยท NASDAQ

Our analysis suggests that SRPT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.24, this represents a potential HIDDEN relative to our calculated worth for Sarepta Therapeutics, Inc..

Intrinsic Value
Current Price: $16.24

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.9B
+ Cash & Equivalents$801.3M
Firm Value-$2.1B
- Debt$1.0B
Equity Value-$3.1B
/ Shares Outstanding97,983,069B
DCF Value-$32
OVERVALUED BY 297%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$231.9M
-$261.6M
-$295.2M
-$333.1M
-$375.9M
-$424.2M
-$478.6M
-$540.1M
-$609.4M
-$687.7M
Maintenance CapEx
-$23.0M
-$26.0M
-$29.3M
-$33.1M
-$37.3M
-$42.1M
-$47.5M
-$53.6M
-$60.5M
-$68.3M
Owner Earnings
-$254.9M
-$287.6M
-$324.5M
-$366.2M
-$413.2M
-$466.3M
-$526.1M
-$593.7M
-$669.9M
-$756.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$236.0M
-$246.6M
-$257.6M
-$269.2M
-$281.2M
-$293.8M
-$307.0M
-$320.8M
-$335.1M
-$350.2M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.