Sprout Social, Inc.

Sprout Social, Inc.

SPTยทNASDAQ

$7.24

-8.8%
TechnologySoftware - Application

Sprout Social, Inc. designs, develops, and operates a web-based social media management platform in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It provides cloud software that brings together social messaging, data, and workflows in a unified system of record, intelligence, and action. The company offers provides various integrated tools in a range of functions comprising social engagement/response, publishing, reporting and analytics, social listening and business intelligence, reputation management, employee advocacy, and automation and workflows. Its tools serve a range of use-cases within its customers' organizations, including social and community management, public relations, marketing, customer service and care, commerce, sales and customer acquisition, recruiting and hiring, product development, and business strategy. The company also offers professional services, which primarily consist of consulting and training services. It serves approximately more than 31,000 customers across small-and-medium-sized businesses, mid-market companies, enterprises, marketing agencies, government, non-profit, and educational institutions. The company was incorporated in 2010 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$435.16M
EPS-0.7400
P/E Ratio-9.78
Earnings Date08/05/2026
Sprout Social, Inc.

Sprout Social, Inc. Fair Value Envelope

SPT ยท NASDAQ

Our analysis suggests that SPT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.24, this represents a potential HIDDEN relative to our calculated worth for Sprout Social, Inc..

Intrinsic Value
Current Price: $7.24

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$70.9B
+ Cash & Equivalents$95.3M
Firm Value$71.0B
- Debt$66.8M
Equity Value$70.9B
/ Shares Outstanding58,173,835B
DCF Value$1.2K
UNDERVALUED BY 16734%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$73.1M
$122.9M
$206.8M
$348.0M
$585.5M
$985.0M
$1.7B
$2.8B
$4.7B
$7.9B
Maintenance CapEx
-$1.4M
-$2.3M
-$3.9M
-$6.6M
-$11.1M
-$18.6M
-$31.3M
-$52.7M
-$88.7M
-$149.3M
Owner Earnings
$71.7M
$120.6M
$202.9M
$341.4M
$574.4M
$966.4M
$1.6B
$2.7B
$4.6B
$7.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$66.4M
$103.4M
$161.1M
$250.9M
$390.9M
$609.0M
$948.7M
$1.5B
$2.3B
$3.6B
Terminal Value represents 86.0% of Enterprise Value