SI-BONE, Inc.

SI-BONE, Inc.

SIBNยทNASDAQ

$13.92

-0.64%
HealthcareMedical - Devices

SI-BONE, Inc., a medical device company, develops implantable devices used to solve musculoskeletal disorders of the sacropelvic anatomy in the United States and internationally. It offers iFuse, a minimally invasive surgical implant system to address sacroiliac joint dysfunction and degeneration, adult deformity, and pelvic ring traumatic fractures. The company also provides iFuse-3D, a titanium implant that combines the triangular cross-section of the iFuse implant with the proprietary 3D-printed porous surface and fenestrated design; and iFuse-TORQ, a set of 3D-printed threaded implants designed to treat fractures of the pelvis and for minimally invasive sacroiliac joint fusion. It markets its products primarily with a direct sales force, as well as through distributors. The company was incorporated in 2008 and is headquartered in Santa Clara, California.

At a Glance

Live Snapshot
Market Cap$617.34M
EPS-0.4400
P/E Ratio-31.64
Earnings Date08/03/2026
3Y-98.0%
5Y-98.0%
10Y-96.0%
3Y-248.0%
5Y-107.0%
10Y-1043.0%
3Y+54.0%
5Y-98.0%
10Y-86.0%
SIBN

SI-BONE, Inc. Cash Conversion Engine

SIBN ยท NASDAQ
Net Income-18.90M
Depreciation & Amortization2.72M
Stock-Based Compensation25.52M
Change in Working Capital-14.32M
Others4.31M
Capital Expenditures-8.41M
Free Cash Flow-9.09M

Cash Flow Quality Analysis

FCF Conversion Rate

48.1%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-1246.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+60.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$14.32M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

SI-BONE, Inc. Cash Flow Statement

SIBN โ€ข NASDAQ

SI-BONE, Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
OPERATING ACTIVITIES
-18.9M
-30.9M
-43.3M
-61.3M
-56.6M
-43.7M
-38.4M
-17.5M
-23M
-20.6M
-28.2M
-27.8M
-6.2M
-10.9M
2.7M
4.4M
5.4M
3.5M
2.1M
1.1M
774K
722K
1M
1M
786K
287K
50K
42K
0.0
0.0
0.0
0.0
3.6M
0.0
-1.2M
664K
2M
1.3M
-201K
-199K
-1.3M
4.1M
25.5M
25.9M
24.1M
23.1M
16.9M
11.9M
7.5M
2.3M
1.4M
1.4M
1.2M
804K
515K
433K
4.3M
-1.6M
-29K
730K
288K
2.5M
259K
259K
722K
299K
5.1M
444K
2.2M
-3.9M
-14.3M
-10.1M
-4.8M
-7.6M
-5.8M
-2.5M
-479K
-1M
382K
-198K
-1.4M
-56K
2.8M
-4.5M
-675K
-12.4M
-18.7M
-41.7M
-39.5M
-30.7M
-31.6M
-14.5M
-17.5M
-16.8M
-26.7M
-26.3M
-566K
-14.8M
INVESTING ACTIVITIES
-8.4M
-10.5M
-7.8M
-9.5M
-6.4M
-2.6M
-2.4M
-942K
-478K
-441K
-2.2M
-2.9M
-735K
-39K
(0.0)
(0.0)
(0.0)
(0.0)
-58M
(0.0)
-15.9M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-192.5M
-205.4M
-189.5M
-119.5M
-102M
-179.2M
-143.9M
-96.9M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
205.1M
228.5M
137.5M
126.2M
160M
118.8M
159.8M
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
58M
0.0
15.9M
-96.9M
0.0
0.0
0.0
0.0
0.0
0.0
(4.2M)
(12.6M)
-59.8M
-2.8M
(51.6M)
-62.9M
(13.5M)
-97.8M
-478K
-441K
-2.2M
-2.9M
-735K
-39K
FINANCING ACTIVITIES
3.4M
0.0
83.7M
2.2M
4.9M
138M
0.0
115.5M
0.0
-3K
21.4M
33.1M
53K
0.0
0.0
0.0
725K
0.0
-6.6M
-750K
0.0
0.0
13.7M
4M
10M
5M
8M
0.0
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(2.2M)
-73K
(0.0)
-3K
(0.0)
(0.0)
-45K
(0.0)
0.0
2M
6.5M
0.0
0.0
-843K
3.5M
-356K
-6.3M
433K
20K
5K
7K
4M
3.4M
2M
90.9M
2.2M
-1.7M
136.4M
3.5M
115.2M
12.9M
24.8M
31.4M
38.1M
8.1M
4M
CASH FLOW SUMMARY
431K
-479K
132K
-429K
-498K
323K
-37K
-94K
-346K
67K
247K
183K
-3K
-22K
7.3M
1.7M
12.6M
-42.7M
9.8M
43.1M
-14.7M
2.7M
-5.5M
7.6M
2.7M
9.1M
6.8M
-10.8M
34.9M
33.3M
20.7M
63.4M
53.6M
10.4M
25.1M
22.4M
27.9M
20.3M
17.6M
8.5M
1.8M
12.5M
42.2M
34.9M
33.3M
20.7M
63.4M
53.6M
10.4M
25.1M
22.4M
27.9M
20.3M
17.6M
8.5M
1.8M
-9.1M
-22.9M
-26.5M
-51.2M
-45.9M
-33.2M
-34.1M
-15.5M
-18M
-17.2M
-29M
-29.2M
-1.3M
-14.8M

SEC Filings

SIBN - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

May 11, 2026
May 11, 2026
2026
10-Q

10-Q 2026 Q1

Q1

May 11, 2026
March 31, 2026
2026
DEF 14A

DEF 14A 2025

N/A

April 21, 2026
December 31, 2025
2025
10-K

10-K 2025 FY

FY

February 24, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 23, 2026
February 20, 2026
2026
8-K

8-K 2026

N/A

January 12, 2026
January 12, 2026
2026
10-Q

10-Q 2025 Q3

Q3

November 10, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

November 10, 2025
November 06, 2025
2025
10-Q

10-Q 2025 Q2

Q2

August 05, 2025
June 30, 2025
2025
8-K

8-K 2025

N/A

August 04, 2025
July 31, 2025
2025
Showing 1 to 10 of 110 filings