SI-BONE, Inc.

SI-BONE, Inc.

SIBNยทNASDAQ

$13.92

-0.64%
HealthcareMedical - Devices

SI-BONE, Inc., a medical device company, develops implantable devices used to solve musculoskeletal disorders of the sacropelvic anatomy in the United States and internationally. It offers iFuse, a minimally invasive surgical implant system to address sacroiliac joint dysfunction and degeneration, adult deformity, and pelvic ring traumatic fractures. The company also provides iFuse-3D, a titanium implant that combines the triangular cross-section of the iFuse implant with the proprietary 3D-printed porous surface and fenestrated design; and iFuse-TORQ, a set of 3D-printed threaded implants designed to treat fractures of the pelvis and for minimally invasive sacroiliac joint fusion. It markets its products primarily with a direct sales force, as well as through distributors. The company was incorporated in 2008 and is headquartered in Santa Clara, California.

At a Glance

Live Snapshot
Market Cap$617.34M
EPS-0.4400
P/E Ratio-31.64
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -31.6).

Valuation inputs: P/E -31.6, earnings yield N/A, momentum -0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -10.7%, ROIC -10.4%).

Profitability stack: net margin -9.4%, ROE -10.7%, ROIC -10.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +25.6%, momentum -0.6%, net margin -9.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

sibn

SI-BONE, Inc. Market vs Earnings Trajectory

SIBN ยท NASDAQ
Current Price
$13.92
EPS (TTM)
$-0.39

Performance Analysis

EPS Growth

+30.7%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Divergent

Earnings are growing but price is fallingโ€”potential undervaluation opportunity if growth continues.

Stock Price Change

-24.7%

Over the 1Y period, stock price has decreased by 24.7%.

P/E Ratio (TTM)

-31.6x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Strong earnings growth (+30.7%) is outpacing price appreciation (+-24.7%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

SI-BONE, Inc.

SI-BONE, Inc. Fair Value Envelope

SIBN ยท NASDAQ

Our analysis suggests that SIBN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.92, this represents a potential HIDDEN relative to our calculated worth for SI-BONE, Inc..

Intrinsic Value
Current Price: $13.92
3Y-75.0%
5Y-71.0%
10Y-67.0%
3Y+89.0%
5Y+174.0%
10Y+377.0%
3Y-69.0%
5Y-57.0%
10Y-8.0%
3Y-98.0%
5Y-98.0%
10Y-96.0%
3Y-82.0%
5Y-73.0%
10Y-47.0%
3Y+51.0%
5Y+7.0%
10Y+505.0%
SI-BONE, Inc.

SI-BONE, Inc. Profit Bridge

SIBN ยท NASDAQ
Revenue200.93M
Cost of Goods Sold (41.05M)
Gross Profit159.88M
Operating Expenses (182.21M)
Operating Income-22.33M
Interest Expense (5.28M)
Other Income/Expense3.42M
Pretax Income-18.91M
Income Tax (0.00)
Net Income-18.91M
Net Income
-18.91M

Profitability Analysis

Gross Margin

79.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-11.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-9.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

79.57%
Gross Profit Margin
1%
3Y-7.0%
5Y-9.0%
10Y-9.0%
-11.11%
Operating Profit Margin
-47%
3Y-80.0%
5Y-79.0%
10Y-73.0%
-9.41%
Net Profit Margin
-49%
3Y-84.0%
5Y-84.0%
10Y-81.0%
-10.65%
Return on Equity
-42%
3Y-83.0%
5Y-59.0%
10Y-156.0%
-7.93%
Return on Assets
-41%
3Y-80.0%
5Y-60.0%
10Y-85.0%
-10.42%
Return on Invested Capital
-40%
3Y-76.0%
5Y-43.0%
10Y-80.0%
SIBN

SI-BONE, Inc. Cash Conversion Engine

SIBN ยท NASDAQ
Net Income-18.90M
Depreciation & Amortization2.72M
Stock-Based Compensation25.52M
Change in Working Capital-14.32M
Others4.31M
Capital Expenditures-8.41M
Free Cash Flow-9.09M

Cash Flow Quality Analysis

FCF Conversion Rate

48.1%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-1246.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+60.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$14.32M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

sibn

SI-BONE, Inc. Funding & Solvency Profile

SIBN ยท NASDAQ
Cash & Cash Equivalents33.53M
Net Receivables30.96M
Inventory35.53M
Other Current Assets3.54M
Total Current Assets215 M
Property, Plant & Equipment27.78M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets217.00K
Total Non-Current Assets28 M
Total Assets
242.72M

Financial Health Analysis

Current Ratio

9.99x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.36x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

193 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

88% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

sibn

SI-BONE, Inc. Street Expectations Map

SIBN ยท NASDAQ

Wall Street analysts project that SIBN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 26.00, with estimates ranging from a low of 24.00 to a high of 27.00.

Lowest Target
24.00
72.41%
Consensus Target
26.00
86.78%
Highest Target
27.00
93.97%

The consensus 1-year price target stands at 26.00, with estimates ranging from a low of 24.00 to a high of 27.00.

Analyst Consensus Analysis

Upside Potential

+86.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

11.5% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

sibn

SI-BONE, Inc. Insider Positioning

SIBN ยท NASDAQ

During the last 12 months, insiders have sold $3.19M worth of SIBN shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

17.4K

245.44K

Net Activity

-245K

-$245K

3-6 Months

Bought

0

0.00

Sold

81.3K

1.63M

Net Activity

-1.6M

-$1.63M

6-9 Months

Bought

0

0.00

Sold

70.4K

1.31M

Net Activity

-1.3M

-$1.31M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
DJW

Dunn Jeffrey W

Director

96.6K sharesโ€ข6 transactions

$1.88M

2
MA

Maheshwari Anshul

Officer: Chief Financial Officer

24.2K sharesโ€ข5 transactions

$470K

3
PMA

Pisetsky Michael A.

Officer: Svp, Ops & Adm/Chief Legal Ofr

21.8K sharesโ€ข3 transactions

$429K

4
FL

Francis Laura

Director, Officer: Chief Executive Officer

9.3K sharesโ€ข2 transactions

$150K

5
DTEJ

Davis Timothy E Jr

Director

7.3K sharesโ€ข2 transactions

$104K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.19M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$245K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

sibn Dividend History

SIBN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%