Scilex Holding Company

Scilex Holding Company

SCLXยทNASDAQ

$7.54

+1.8%
HealthcareDrug Manufacturers - General

Scilex Holding Company, a biopharmaceutical company, focuses on developing and commercializing non-opioid management products for the treatment of acute and chronic pain. Its commercial product is ZTlido 1.8%, a prescription lidocaine topical product for the relief of neuropathic pain related with post-herpetic neuralgia, which is a form of post-shingles nerve pain. It also offers SP-102, a viscous gel formulation of corticosteroid for epidural injections that is in a Phase III clinical trial to treat lumbosacral radicular pain; SP-103, which is in Phase II clinical trail for the treatment of low back pain; and SP-104, a novel low-dose delayed-release naltrexone hydrochloride formulation that has completed Phase I clinical trial for the treatment of fibromyalgia. The company is headquartered in Palo Alto, California. Scilex Holding Company is a subsidiary of Sorrento Therapeutics, Inc.

At a Glance

Live Snapshot
Market Cap$64.02M
EPS-36.4800
P/E Ratio-0.21
Earnings Date06/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.2).

Valuation inputs: P/E -0.2, earnings yield N/A, momentum +1.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.7%, ROIC +10.3%).

Profitability stack: net margin -11.9%, ROE +1.7%, ROIC +10.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +158.0%, momentum +1.8%, net margin -11.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

sclx

Scilex Holding Company Market vs Earnings Trajectory

SCLX ยท NASDAQ

Loading price and EPS data...

Scilex Holding Company

Scilex Holding Company Fair Value Envelope

SCLX ยท NASDAQ

Our analysis suggests that SCLX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.54, this represents a potential HIDDEN relative to our calculated worth for Scilex Holding Company.

Intrinsic Value
Current Price: $7.54
3Y+499.0%
5Y+289424.0%
10Y+2772.0%
3Y-20.0%
5Y+28.0%
10Y+44.0%
3Y+1435.0%
5Y+655.0%
10Y+101.0%
3Y-118.0%
5Y-112.0%
10Y-106.0%
3Y-116.0%
5Y-112.0%
10Y-106.0%
3Y+322.0%
5Y+348.0%
10Y+348.0%
Scilex Holding Company

Scilex Holding Company Profit Bridge

SCLX ยท NASDAQ
Revenue30.25M
Cost of Goods Sold (15.22M)
Gross Profit15.03M
Operating Expenses (287.33M)
Operating Income-272.30M
Interest Expense (11.46M)
Other Income/Expense-101.72M
Pretax Income-374.03M
Income Tax (26.00K)
Net Income-358.73M
Net Income
-358.73M

Profitability Analysis

Gross Margin

49.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-900.1%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-1185.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

49.68%
Gross Profit Margin
-30%
3Y-31.0%
5Y-45.0%
10Y-31.0%
-900.09%
Operating Profit Margin
511%
3Y+576.0%
5Y+501.0%
10Y+36.0%
-1185.78%
Net Profit Margin
822%
3Y+1830.0%
5Y+488.0%
10Y+40.0%
172.65%
Return on Equity
357%
3Y-368.0%
5Y+415.0%
10Y-
-98.29%
Return on Assets
25%
3Y+264.0%
5Y+69.0%
10Y-
1031.65%
Return on Invested Capital
1522%
3Y-964.0%
5Y-1047.0%
10Y-
SCLX

Scilex Holding Company Cash Conversion Engine

SCLX ยท NASDAQ
Net Income-358.73M
Depreciation & Amortization4.62M
Stock-Based Compensation15.49M
Change in Working Capital113.97M
Others228.47M
Capital Expenditures-133.00K
Free Cash Flow3.68M

Cash Flow Quality Analysis

FCF Conversion Rate

-1.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

3.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-81.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$113.97M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

sclx

Scilex Holding Company Funding & Solvency Profile

SCLX ยท NASDAQ
Cash & Cash Equivalents3.35M
Net Receivables10.65M
Inventory4.53M
Other Current Assets23.43M
Total Current Assets42 M
Property, Plant & Equipment27.55M
Goodwill & Intangible Assets73.29M
Long-Term Investments4.83M
Other Non-Current Assets145.99M
Total Non-Current Assets178 M
Total Assets
293.63M

Financial Health Analysis

Current Ratio

0.08x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-459782000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

14% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

sclx

Scilex Holding Company Street Expectations Map

SCLX ยท NASDAQ

No Target Data

No analyst price targets available for sclx.

sclx

Scilex Holding Company Insider Positioning

SCLX ยท NASDAQ

During the last 12 months, insiders have purchased $8.90M and sold $13.55M worth of SCLX shares, resulting in $4.65M of net selling activity.

3 Months

Bought

3.9M

4.68M

Sold

650.0K

780.00K

Net Activity

+3.9M

+$3.90M

3-6 Months

Bought

0

0.00

Sold

20.7M

12.77M

Net Activity

-12.8M

-$12.77M

6-9 Months

Bought

240.0K

4.22M

Sold

0

0.00

Net Activity

+4.2M

+$4.22M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
JH

Ji Henry

Director, Officer: Exec Chair, Ceo And President

3.4M sharesโ€ข2 transactions

$6.01M

2
MSH

Ma Stephen Hoi

Director, Officer: Cfo, Coo And Secretary

710.0K sharesโ€ข2 transactions

$1.83M

3
CJ

Chun Jay

Director

20.0K sharesโ€ข1 transactions

$352K

4
FD

Followwill Dorman

Director

20.0K sharesโ€ข1 transactions

$352K

5
WYA

Wu Yue Alexander

Director

20.0K sharesโ€ข1 transactions

$352K

Top Sellers

1
SHC

Scilex Holding Co

10 Percent Owner

20.7M sharesโ€ข3 transactions

$12.77M

2
JH

Ji Henry

Director, Officer: Exec Chair, Ceo And President

650.0K sharesโ€ข1 transactions

$780K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $4.65M net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.66:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$3.90M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 2 sellers. Broad-based buying across management team suggests widespread confidence.

1.14%
Dividend Yield
3Y-
5Y-
10Y-
ย 

sclx Dividend History

SCLX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%