SAFX - NASDAQ

XCF Global, Inc. Class A Common Stock

XCF Global, Inc. Class A Common Stock

SAFXยทNASDAQ

$0.44

-2.2%
EnergyOil & Gas Exploration & Production

XCF Global, Inc. is a pioneering sustainable aviation fuel (SAF) company dedicated to accelerating the aviation industry's transition to net-zero emissions. The company develops and operates state-of-the-art clean fuel SAF production facilities designed for high compliance, reliability, and quality. XCF is actively building partnerships across energy and transportation sectors to scale SAF adoption globally. Their New Rise Reno facility began commercial production in February 2025, with a capacity of 38 million gallons of neat SAF per year, and they are expanding production sites in Nevada, North Carolina, and Florida.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$102.42M
EPS0.5200
P/E Ratio0.85
Earnings Date09/02/2026
XCF Global, Inc. Class A Common Stock

XCF Global, Inc. Class A Common Stock Fair Value Envelope

SAFX ยท NASDAQ

Our analysis suggests that SAFX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.4402, this represents a potential HIDDEN relative to our calculated worth for XCF Global, Inc. Class A Common Stock.

HIDDEN
Intrinsic Value
Current Price: $0.4402

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$15.4M
+ Cash & Equivalents$154.9K
Firm Value-$15.2M
- Debt$121.9M
Equity Value-$137.1M
/ Shares Outstanding159,231,450B
DCF Value-$1
OVERVALUED BY 296%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$8.9M
-$4.5M
-$2.2M
-$1.1M
-$558.1K
-$279.0K
-$139.5K
-$69.8K
-$34.9K
-$17.4K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$8.9M
-$4.5M
-$2.2M
-$1.1M
-$558.1K
-$279.0K
-$139.5K
-$69.8K
-$34.9K
-$17.4K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$8.3M
-$3.8M
-$1.8M
-$820.4K
-$379.8K
-$175.8K
-$81.4K
-$37.7K
-$17.4K
-$8.1K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your SAFX research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.