Rhythm Pharmaceuticals, Inc.

Rhythm Pharmaceuticals, Inc.

RYTM·NASDAQ

$84.71

+0.097%
HealthcareBiotechnology

Rhythm Pharmaceuticals, Inc., a commercial-stage biopharmaceutical company, focuses on the development and commercialization of therapeutics for the treatment of rare genetic diseases of obesity. The company's lead product candidate is IMCIVREE, a potent melanocortin-4 receptor for the treatment of pro-opiomelanocortin (POMC), proprotein convertase subtilisin/kexin type 1, leptin receptor (LEPR) deficiency obesity, and Bardet-Biedl and Alström syndrome. It is also developing setmelanotide, which is in Phase II clinical trials for treating POMC or LEPR heterozygous deficiency obesities, steroid receptor coactivator 1 deficiency obesity, SH2B1 deficiency obesity, MC4 receptor deficiency obesity, Smith-Magenis syndrome obesity, POMC epigenetic disorders, and other MC4R disorders. Rhythm Pharmaceuticals, Inc. has a collaborative research agreement with the Clinical Registry Investigating Bardet-Biedl Syndrome. The company was formerly known as Rhythm Metabolic, Inc. and changed its name to Rhythm Pharmaceuticals, Inc. in October 2015. Rhythm Pharmaceuticals, Inc. was founded in 2008 and is headquartered in Boston, Massachusetts.

At a Glance

Live Snapshot
Market Cap$5.81B
EPS-3.1100
P/E Ratio-27.24
Earnings Date08/04/2026
Rhythm Pharmaceuticals, Inc.

Rhythm Pharmaceuticals, Inc. Fair Value Envelope

RYTM · NASDAQ

Our analysis suggests that RYTM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $84.71, this represents a potential HIDDEN relative to our calculated worth for Rhythm Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $84.71

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$691.9M
+ Cash & Equivalents$54.3M
Firm Value-$637.6M
- Debt$246.5M
Equity Value-$884.0M
/ Shares Outstanding66,736,056B
DCF Value-$13
OVERVALUED BY 116%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$112.9M
-$110.2M
-$107.5M
-$104.9M
-$102.4M
-$99.9M
-$97.5M
-$95.1M
-$92.8M
-$90.6M
Maintenance CapEx
-$186.0K
-$181.5K
-$177.1K
-$172.9K
-$168.7K
-$164.6K
-$160.6K
-$156.8K
-$153.0K
-$149.3K
Owner Earnings
-$113.1M
-$110.3M
-$107.7M
-$105.1M
-$102.5M
-$100.1M
-$97.6M
-$95.3M
-$93.0M
-$90.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$104.7M
-$94.6M
-$85.5M
-$77.2M
-$69.8M
-$63.1M
-$57.0M
-$51.5M
-$46.5M
-$42.0M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.