Ryanair Holdings plc

Ryanair Holdings plc

RYAAYยทNASDAQ

$57.15

-2.7%
IndustrialsAirlines, Airports & Air Services

Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries. It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and mobile app. In addition, the company offers aircraft and passenger handling, ticketing, and maintenance and repair services; and markets car parking, fast-track, airport transfers, attractions, and activities on its website and mobile app, as well as sells gift vouchers. As of June 30, 2022, it had a principal fleet of approximately 483 Boeing 737 aircrafts and 29 Airbus A320 aircrafts; and offered approximately 3,000 short-haul flights per day serving approximately 225 airports. Ryanair Holdings plc was founded in 1985 and is headquartered in Swords, Ireland.

At a Glance

Live Snapshot
Market Cap$29.83B
EPS4.1400
P/E Ratio13.80
Earnings Date07/20/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 13.8).

Valuation inputs: P/E 13.8, earnings yield +7.2%, momentum -2.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +21.6%, ROIC +17.9%).

Profitability stack: net margin +14.0%, ROE +21.6%, ROIC +17.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +48.8%, momentum -2.7%, net margin +14.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ryaay

Ryanair Holdings plc Market vs Earnings Trajectory

RYAAY ยท NASDAQ

Loading price and EPS data...

Ryanair Holdings plc

Ryanair Holdings plc Fair Value Envelope

RYAAY ยท NASDAQ

Our analysis suggests that RYAAY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $57.15, this represents a potential HIDDEN relative to our calculated worth for Ryanair Holdings plc.

Intrinsic Value
Current Price: $57.15
3Y-10.0%
5Y-326.0%
10Y+97.0%
3Y+45.0%
5Y+857.0%
10Y+135.0%
3Y+67.0%
5Y-316.0%
10Y+66.0%
3Y-4.0%
5Y+92.0%
10Y+93.0%
3Y-8.0%
5Y+139.0%
10Y+280.0%
3Y+20.0%
5Y+60.0%
10Y+65.0%
Ryanair Holdings plc

Ryanair Holdings plc Profit Bridge

RYAAY ยท NASDAQ
Revenue15.65B
Cost of Goods Sold (12.36B)
Gross Profit3.28B
Operating Expenses (808.89M)
Operating Income2.48B
Interest Expense (0.00)
Other Income/Expense-36.14M
Pretax Income2.44B
Income Tax (251.27M)
Net Income2.19B
Net Income
2.19B

Profitability Analysis

Gross Margin

21.0%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

15.8%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

14.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

10.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

20.99%
Gross Profit Margin
10%
3Y+2.0%
5Y-613.0%
10Y-41.0%
15.82%
Operating Profit Margin
42%
3Y+18.0%
5Y-131.0%
10Y-31.0%
13.98%
Net Profit Margin
21%
3Y+15.0%
5Y-123.0%
10Y-29.0%
21.64%
Return on Equity
-6%
3Y-7.0%
5Y-199.0%
10Y-27.0%
11.07%
Return on Assets
20%
3Y+38.0%
5Y-234.0%
10Y+1.0%
17.87%
Return on Invested Capital
30%
3Y+37.0%
5Y-346.0%
10Y+21.0%
RYAAY

Ryanair Holdings plc Cash Conversion Engine

RYAAY ยท NASDAQ
Net Income2.19B
Depreciation & Amortization1.38B
Stock-Based Compensation0.00
Change in Working Capital140.94M
Others7.85M
Capital Expenditures-1.91B
Free Cash Flow1.81B

Cash Flow Quality Analysis

FCF Conversion Rate

82.9%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

51.2%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-2.6%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$140.94M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

ryaay

Ryanair Holdings plc Funding & Solvency Profile

RYAAY ยท NASDAQ
Cash & Cash Equivalents2.77B
Net Receivables44.25M
Inventory4.81M
Other Current Assets4.12B
Total Current Assets8 B
Property, Plant & Equipment11.53B
Goodwill & Intangible Assets146.55M
Long-Term Investments92.50M
Other Non-Current Assets240.75M
Total Non-Current Assets12 B
Total Assets
19.77B

Financial Health Analysis

Current Ratio

0.90x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.95x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-828763402

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

39% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital but strong cash position suggests an efficient operating model (common in retail/subscription businesses) rather than financial distress.

ryaay

Ryanair Holdings plc Street Expectations Map

RYAAY ยท NASDAQ

Wall Street analysts project that RYAAY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 75.50, with estimates ranging from a low of 71.00 to a high of 80.00.

Lowest Target
71.00
24.23%
Consensus Target
75.50
32.11%
Highest Target
80.00
39.98%

The consensus 1-year price target stands at 75.50, with estimates ranging from a low of 71.00 to a high of 80.00.

Analyst Consensus Analysis

Upside Potential

+32.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

11.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ryaay

Ryanair Holdings plc Insider Positioning

RYAAY ยท NASDAQ

During the last 12 months, insiders have sold $2.92M worth of RYAAY shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

111.6K

2.92M

Net Activity

-2.9M

-$2.92M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
MJP

Mcguinness Jason Paul

Officer: Ryanair Dac Cco

22.6K sharesโ€ข2 transactions

$602K

2
WEJ

Wilson Eddie Joseph

Officer: Ryanair Dac Ceo

21.1K sharesโ€ข1 transactions

$548K

3
KJG

Komorek Juliusz Grzegorz

Officer: Group Clo & Company Secretary

14.1K sharesโ€ข1 transactions

$366K

4
GA

Gruber Andreas

Officer: Lauda Joint Ceo

13.5K sharesโ€ข1 transactions

$350K

5
BD

Brady Dara

Officer: Ryanair Dac Cmo

9.0K sharesโ€ข1 transactions

$233K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.92M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.92M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.78%
Dividend Yield
2195%
3Y-
5Y-
10Y-
ย 

ryaay Dividend History

RYAAY
10Y CAGR 7%
Latest $0.455
Annual $1.4511
Dividend decline trend
Last Period: 15%