Repay Holdings Corporation

Repay Holdings Corporation

RPAYยทNASDAQ

$3.65

-9.4%
TechnologySoftware - Infrastructure

Repay Holdings Corporation provides integrated payment processing solutions to industry-oriented markets. The company's payment processing solutions enable consumers and businesses to make payments using electronic payment methods. It also offers a range of solutions relating to electronic payment methods, including credit and debit processing, virtual credit card processing, automated clearing house (ACH) processing, enhanced ACH processing, and instant funding that are processed through its proprietary payment channels, such as Web-based, mobile application, text-to-pay, interactive voice response, and point of sale. In addition, the company provides payment processing solutions to customers primarily operating in the personal loans, automotive loans, receivables management, and business-to-business verticals. It sells its products through direct sales representatives and software integration partners. The company was founded in 2006 and is headquartered in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$321.52M
EPS-3.0000
P/E Ratio-1.22
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -1.2).

Valuation inputs: P/E -1.2, earnings yield N/A, momentum -9.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -53.0%, ROIC -1.1%).

Profitability stack: net margin -83.0%, ROE -53.0%, ROIC -1.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +59.8%, momentum -9.4%, net margin -83.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rpay

Repay Holdings Corporation Market vs Earnings Trajectory

RPAY ยท NASDAQ

Loading price and EPS data...

Repay Holdings Corporation

Repay Holdings Corporation Fair Value Envelope

RPAY ยท NASDAQ

Our analysis suggests that RPAY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.65, this represents a potential HIDDEN relative to our calculated worth for Repay Holdings Corporation.

Intrinsic Value
Current Price: $3.65
3Y-2243.0%
5Y+348.0%
10Y+3746.0%
3Y+11.0%
5Y+99.0%
10Y+276.0%
3Y-2100.0%
5Y+143.0%
10Y+50070.0%
3Y+23.0%
5Y+220.0%
10Y+3156.0%
3Y+163.0%
5Y+2062.0%
10Y+3576.0%
3Y-26.0%
5Y+8.0%
10Y+630.0%
Repay Holdings Corporation

Repay Holdings Corporation Profit Bridge

RPAY ยท NASDAQ
Revenue309.26M
Cost of Goods Sold (77.24M)
Gross Profit232.02M
Operating Expenses (244.05M)
Operating Income-12.03M
Interest Expense (13.95M)
Other Income/Expense-264.92M
Pretax Income-276.96M
Income Tax (-5.87M)
Net Income-256.72M
Net Income
-256.72M

Profitability Analysis

Gross Margin

75.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-3.9%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-83.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

75.02%
Gross Profit Margin
-3%
3Y-2.0%
5Y+2.0%
10Y+112.0%
-3.89%
Operating Profit Margin
57%
3Y-77.0%
5Y-81.0%
10Y-283.0%
-83.01%
Net Profit Margin
2459%
3Y-1906.0%
5Y+22.0%
10Y+13250.0%
-53.00%
Return on Equity
3872%
3Y-3793.0%
5Y+156.0%
10Y+10200.0%
-21.40%
Return on Assets
3212%
3Y-2812.0%
5Y+125.0%
10Y+6776.0%
-1.06%
Return on Invested Capital
112%
3Y-41.0%
5Y-65.0%
10Y-196.0%
RPAY

Repay Holdings Corporation Cash Conversion Engine

RPAY ยท NASDAQ
Net Income-271.09M
Depreciation & Amortization102.05M
Stock-Based Compensation18.33M
Change in Working Capital-10.00M
Others244.69M
Capital Expenditures-286.00K
Free Cash Flow91.11M

Cash Flow Quality Analysis

FCF Conversion Rate

-33.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

0.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-13.4%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$10.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

rpay

Repay Holdings Corporation Funding & Solvency Profile

RPAY ยท NASDAQ
Cash & Cash Equivalents43.77M
Net Receivables228.41M
Inventory0.00
Other Current Assets-141.17M
Total Current Assets131 M
Property, Plant & Equipment9.39M
Goodwill & Intangible Assets812.86M
Long-Term Investments0.00
Other Non-Current Assets16.55M
Total Non-Current Assets26 M
Total Assets
1.14B

Financial Health Analysis

Current Ratio

1.79x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.40x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

58 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

11% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

rpay

Repay Holdings Corporation Street Expectations Map

RPAY ยท NASDAQ

Wall Street analysts project that RPAY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 5.00, with estimates ranging from a low of 3.50 to a high of 9.00.

Lowest Target
3.50
-4.11%
Consensus Target
5.00
36.99%
Highest Target
9.00
146.58%

The consensus 1-year price target stands at 5.00, with estimates ranging from a low of 3.50 to a high of 9.00.

Analyst Consensus Analysis

Upside Potential

+37.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

110.0% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

35.67x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

rpay

Repay Holdings Corporation Insider Positioning

RPAY ยท NASDAQ

During the last 12 months, insiders have purchased $6.65M and sold $6.82M worth of RPAY shares, resulting in $171K of net selling activity.

3 Months

Bought

2.5M

6.65M

Sold

2.5M

6.65M

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

30.9K

171.16K

Net Activity

-171K

-$171K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
FFL

Forager Fund, L.P.

10 Percent Owner

2.5M sharesโ€ข8 transactions

$6.65M

Top Sellers

1
FFL

Forager Fund, L.P.

10 Percent Owner

2.5M sharesโ€ข8 transactions

$6.65M

2
MJH

Moore Jacob Hamilton

Officer: Executive Vice President

26.4K sharesโ€ข1 transactions

$155K

3
TRE

Thornburgh Richard E

Director

4.5K sharesโ€ข1 transactions

$16K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $171K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.97:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$0

Balanced recent activity. Buying and selling are roughly equal, suggesting neutral near-term insider sentiment.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Balanced insider activity: Roughly equal buying and selling suggests normal portfolio management rather than strong directional signals. Look to other metrics for clearer investment insights.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-
ย 

rpay Dividend History

RPAY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%