Replimune Group, Inc.

Replimune Group, Inc.

REPLยทNASDAQ

$9.98

+13%
HealthcareBiotechnology

Replimune Group, Inc., a biotechnology company, develops oncolytic immuno-gene therapies to treat cancer. It uses its proprietary Immunotherapy platform to design and develop product candidates that are intended to activate the immune system against cancer. The company's lead product candidate is RP1, a selectively replicating version of herpes simplex virus 1, which is in Phase I/II clinical trials for a range of solid tumors; and that is in Phase II clinical trials for patients with cutaneous squamous cell carcinoma. It is also developing RP2, which is in Phase I clinical trials for an anti-CTLA-4 antibody-like protein in order to block the inhibition of the immune response otherwise caused by CTLA-4; and RP3 that is in Phase I clinical trials to express immune-activating proteins that stimulate T cells. Replimune Group, Inc. was founded in 2015 and is headquartered in Woburn, Massachusetts.

At a Glance

Live Snapshot
Market Cap$824.07M
EPS-3.0700
P/E Ratio-3.25
Earnings Date06/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.3).

Valuation inputs: P/E -3.3, earnings yield N/A, momentum +12.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -59.5%, ROIC -53.1%).

Profitability stack: net margin 0.0%, ROE -59.5%, ROIC -53.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +24.6%, momentum +12.5%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

repl

Replimune Group, Inc. Market vs Earnings Trajectory

REPL ยท NASDAQ

Loading price and EPS data...

Replimune Group, Inc.

Replimune Group, Inc. Fair Value Envelope

REPL ยท NASDAQ

Our analysis suggests that REPL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.98, this represents a potential HIDDEN relative to our calculated worth for Replimune Group, Inc..

Intrinsic Value
Current Price: $9.98
3Y+36.0%
5Y+99.0%
10Y+753.0%

No Revenue Data

REPL has not reported any revenue values in the available annual periods.

3Y+110.0%
5Y+370.0%
10Y+3110.0%
3Y+134.0%
5Y+217.0%
10Y+2617.0%
3Y+135.0%
5Y+197.0%
10Y+2620.0%
3Y+20.0%
5Y+136.0%
10Y+2316.0%
Replimune Group, Inc.

Replimune Group, Inc. Profit Bridge

REPL ยท NASDAQ
Revenue0.00
Cost of Goods Sold (0.00)
Gross Profit0.00
Operating Expenses (261.63M)
Operating Income-261.63M
Interest Expense (7.89M)
Other Income/Expense14.80M
Pretax Income-246.83M
Income Tax (468.00K)
Net Income-247.30M
Net Income
-247.30M

Profitability Analysis

No Gross Profit Margin Data

REPL has not reported any gross profit margin values in the available annual periods.

No Operating Profit Margin Data

REPL has not reported any operating profit margin values in the available annual periods.

No Net Profit Margin Data

REPL has not reported any net profit margin values in the available annual periods.

-59.47%
Return on Equity
3%
3Y+107.0%
5Y+108.0%
10Y-189.0%
-44.85%
Return on Assets
1%
3Y+75.0%
5Y+100.0%
10Y+33.0%
-53.07%
Return on Invested Capital
2%
3Y+99.0%
5Y+116.0%
10Y+15.0%
REPL

Replimune Group, Inc. Cash Conversion Engine

REPL ยท NASDAQ
Net Income-247.30M
Depreciation & Amortization3.50M
Stock-Based Compensation35.04M
Change in Working Capital24.08M
Others-7.58M
Capital Expenditures-6.69M
Free Cash Flow-198.94M

Cash Flow Quality Analysis

FCF Conversion Rate

80.4%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-3.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-4.1%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$24.08M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

repl

Replimune Group, Inc. Funding & Solvency Profile

REPL ยท NASDAQ
Cash & Cash Equivalents122.95M
Net Receivables2.96M
Inventory0.00
Other Current Assets8.26M
Total Current Assets280 M
Property, Plant & Equipment50.33M
Goodwill & Intangible Assets0.00
Long-Term Investments1.70M
Other Non-Current Assets1.20M
Total Non-Current Assets53 M
Total Assets
333.59M

Financial Health Analysis

Current Ratio

5.60x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.58x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

230 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

84% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

repl

Replimune Group, Inc. Street Expectations Map

REPL ยท NASDAQ

Wall Street analysts project that REPL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 14.00 to a high of 14.00.

Lowest Target
14.00
40.28%
Consensus Target
14.00
40.28%
Highest Target
14.00
40.28%

The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 14.00 to a high of 14.00.

Analyst Consensus Analysis

Upside Potential

+40.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

repl

Replimune Group, Inc. Insider Positioning

REPL ยท NASDAQ

During the last 12 months, insiders have sold $944K worth of REPL shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

111.8K

637.09K

Net Activity

-637K

-$637K

3-6 Months

Bought

0

0.00

Sold

3.2K

32.96K

Net Activity

-33K

-$33K

6-9 Months

Bought

0

0.00

Sold

22.5K

224.65K

Net Activity

-225K

-$225K

9-12 Months

Bought

0

0.00

Sold

9.2K

49.16K

Net Activity

-49K

-$49K

Top Buyers

No buying activity

Top Sellers

1
PS

Patel Sushil

Director, Officer: Chief Executive Officer

47.3K sharesโ€ข2 transactions

$301K

2
SC

Sarchi Christopher

Officer: Chief Commercial Officer

32.3K sharesโ€ข4 transactions

$254K

3
XK

Xynos Konstantinos

Officer: Chief Medical Officer

21.3K sharesโ€ข2 transactions

$137K

4
AP

Astley-Sparke Philip

Director

17.7K sharesโ€ข1 transactions

$90K

5
HEL

Hill Emily Luisa

Officer: Chief Financial Officer

17.0K sharesโ€ข2 transactions

$89K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $944K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$637K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

REPL has not reported any dividend yield values in the available annual periods.

ย 

repl Dividend History

REPL
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%