POWW - NASDAQ

Outdoor Holding Company

Outdoor Holding Company

POWWยทNASDAQ

$2.01

-2.4%
IndustrialsAerospace & Defense

Outdoor Holding Company engages in online marketplace business. It owns and operates the GunBroker e-commerce marketplace, an auction site that supports the lawful sale of firearms, ammunition, and hunting/shooting accessories. The company is also involved in banner advertising campaign activities. Outdoor Holding Company was formerly known as AMMO, Inc. and changed its name to Outdoor Holding Company in April 2025. Outdoor Holding Company is headquartered in Scottsdale, Arizona.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$235.75M
EPS-1.1400
P/E Ratio-1.76
Earnings Date06/15/2026
Outdoor Holding Company

Outdoor Holding Company Fair Value Envelope

POWW ยท NASDAQ

Our analysis suggests that POWW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.01, this represents a potential HIDDEN relative to our calculated worth for Outdoor Holding Company.

HIDDEN
Intrinsic Value
Current Price: $2.01

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$9.3M
+ Cash & Equivalents$30.2M
Firm Value$20.9M
- Debt$1.6M
Equity Value$19.4M
/ Shares Outstanding117,110,827B
DCF Value$0
OVERVALUED BY 92%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$5.1M
-$2.5M
-$1.3M
-$631.6K
-$315.8K
-$157.9K
-$79.0K
-$39.5K
-$19.7K
-$9.9K
Maintenance CapEx
-$340.8K
-$170.4K
-$85.2K
-$42.6K
-$21.3K
-$10.6K
-$5.3K
-$2.7K
-$1.3K
-$666
Owner Earnings
-$5.4M
-$2.7M
-$1.3M
-$674.2K
-$337.1K
-$168.6K
-$84.3K
-$42.1K
-$21.1K
-$10.5K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$5.0M
-$2.3M
-$1.1M
-$495.6K
-$229.4K
-$106.2K
-$49.2K
-$22.8K
-$10.5K
-$4.9K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your POWW research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.