ePlus inc.

ePlus inc.

PLUSยทNASDAQ

$80.39

-1.9%
TechnologySoftware - Application

ePlus inc., together with its subsidiaries, provides information technology (IT) solutions that enable organizations to optimize their IT environment and supply chain processes in the United States and internationally. It operates in two segments, Technology and Financing. The Technology segment offers hardware, perpetual and subscription software, maintenance, software assurance, and internally provided and outsourced services; and professional and managed services, including managed, professional, security solutions, cloud consulting and hosting, staff augmentation, server and desktop support, and project management services. The Financing segment engages in financing arrangements, such as sales-type and operating leases; loans and consumption-based financing arrangements; and underwriting, management, and disposal of IT equipment and assets. Its financing operations comprise sales, pricing, credit, contracts, accounting, risk management, and asset management. This segment primarily finances IT, communication-related, and medical equipment; and industrial machinery and equipment, office furniture and general office equipment, transportation equipment, and other general business equipment directly, as well as through vendors. ePlus inc. serves commercial entities, state and local governments, government contractors, and educational institutions. The company was formerly known as MLC Holdings, Inc. and changed its name to ePlus inc. in 1999. ePlus inc. was founded in 1990 and is headquartered in Herndon, Virginia.

At a Glance

Live Snapshot
Market Cap$2.10B
EPS5.0500
P/E Ratio15.92
Earnings Date08/10/2026
ePlus inc.

ePlus inc. Fair Value Envelope

PLUS ยท NASDAQ

Our analysis suggests that PLUS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $80.39, this represents a potential HIDDEN relative to our calculated worth for ePlus inc..

Intrinsic Value
Current Price: $80.39

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$102.0M
+ Cash & Equivalents$410.8M
Firm Value$308.8M
- Debt$0
Equity Value$308.8M
/ Shares Outstanding26,438,900B
DCF Value$12
OVERVALUED BY 85%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$58.7M
-$29.4M
-$14.7M
-$7.3M
-$3.7M
-$1.8M
-$917.6K
-$458.8K
-$229.4K
-$114.7K
Maintenance CapEx
-$442.9K
-$221.5K
-$110.7K
-$55.4K
-$27.7K
-$13.8K
-$6.9K
-$3.5K
-$1.7K
-$865
Owner Earnings
-$59.2M
-$29.6M
-$14.8M
-$7.4M
-$3.7M
-$1.8M
-$924.5K
-$462.2K
-$231.1K
-$115.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$54.8M
-$25.4M
-$11.7M
-$5.4M
-$2.5M
-$1.2M
-$539.4K
-$249.7K
-$115.6K
-$53.5K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.