PotlatchDeltic Corporation

PotlatchDeltic Corporation

PCHยทNASDAQ

$41.73

+0.0000%
Real EstateREIT - Specialty

PotlatchDeltic (NASDAQ:PCH) is a leading Real Estate Investment Trust (REIT) that owns 1.8 million acres of timberlands in Alabama, Arkansas, Idaho, Louisiana, Minnesota and Mississippi. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest management, is committed to environmental and social responsibility and to responsible governance.

At a Glance

Live Snapshot
Market Cap$3.23B
EPS0.2800
P/E Ratio149.04
Earnings Date04/27/2026
PotlatchDeltic Corporation

PotlatchDeltic Corporation Fair Value Envelope

PCH ยท NASDAQ

Our analysis suggests that PCH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $41.73, this represents a potential HIDDEN relative to our calculated worth for PotlatchDeltic Corporation.

Intrinsic Value
Current Price: $41.73

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$527.6B
+ Cash & Equivalents$151.6M
Firm Value$527.8B
- Debt$1.0B
Equity Value$526.7B
/ Shares Outstanding77,291,016B
DCF Value$6.8K
UNDERVALUED BY 16231%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$339.1M
$610.2M
$1.1B
$2.0B
$3.6B
$6.4B
$11.5B
$20.7B
$37.3B
$67.1B
Maintenance CapEx
-$43.5M
-$78.4M
-$141.0M
-$253.7M
-$456.5M
-$821.4M
-$1.5B
-$2.7B
-$4.8B
-$8.6B
Owner Earnings
$295.6M
$531.9M
$957.1M
$1.7B
$3.1B
$5.6B
$10.0B
$18.1B
$32.5B
$58.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$273.7M
$456.0M
$759.8M
$1.3B
$2.1B
$3.5B
$5.9B
$9.8B
$16.3B
$27.1B
Terminal Value represents 87.2% of Enterprise Value