Old Second Bancorp, Inc.

Old Second Bancorp, Inc.

OSBCยทNASDAQ

$20.70

-3.1%
Financial ServicesBanks - Regional

Old Second Bancorp, Inc. operates as the bank holding company for Old Second National Bank that provides community banking services. It provides demand, NOW, money market, savings, time deposit, individual retirement, and checking accounts, as well as certificate of deposit accounts. The company also offers commercial loans; lease financing receivables; commercial real estate loans; construction loans; residential real estate loans, such as residential first mortgage and second mortgage loans; home equity line of credit; consumer loans, including motor vehicle, home improvement, and signature loans; installment and agricultural loans; residential mortgages; and overdraft checking. Further, it provides safe deposit services; trust and wealth management services; and money orders, cashier's checks, foreign currency, direct deposits, discount brokerage, debit and credit cards, and other services, as well as acquires the U.S. treasury notes and bonds. In addition, the company offers online and mobile banking; corporate cash management products, including remote and mobile deposits capture, investment sweep accounts, zero balance accounts, automated tax payments, automatic teller machines access, telephone banking, lockbox accounts, automated clearing house transactions, account reconciliation, controlled disbursement, detail and general information reporting, foreign and domestic wire transfers, and vault services for currency and coin; and investment, agency, and custodial services for individual, corporate, and not-for-profit clients. It operates through 63 banking centers in Cook, DeKalb, DuPage, Kane, Kendall, LaSalle, and Will counties in Illinois. Old Second Bancorp, Inc. was incorporated in 1981 and is headquartered in Aurora, Illinois.

At a Glance

Live Snapshot
Market Cap$1.06B
EPS1.6400
P/E Ratio12.62
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.6).

Valuation inputs: P/E 12.6, earnings yield +7.9%, momentum -3.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.0%, ROIC -45.5%).

Profitability stack: net margin +20.2%, ROE +9.0%, ROIC -45.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +87.0%, momentum -3.1%, net margin +20.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

osbc

Old Second Bancorp, Inc. Market vs Earnings Trajectory

OSBC ยท NASDAQ
Current Price
$20.70
EPS (TTM)
$1.71

Performance Analysis

EPS Growth

-8.1%

Slight earnings decline may be temporary. Monitor future quarters for trend reversal.

Price-EPS Relationship

Divergent

Price is rising despite declining earningsโ€”caution advised as valuation may be stretched.

Stock Price Change

+26.5%

Over the 1Y period, stock price has increased by 26.5%.

P/E Ratio (TTM)

12.6x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Despite declining earnings (-8.1%), the stock price has risen (+26.5%). This disconnect suggests investors may be optimistic about future turnaround, but earnings recovery is critical to sustain the valuation.

Old Second Bancorp, Inc.

Old Second Bancorp, Inc. Fair Value Envelope

OSBC ยท NASDAQ

Our analysis suggests that OSBC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.7, this represents a potential HIDDEN relative to our calculated worth for Old Second Bancorp, Inc..

Intrinsic Value
Current Price: $20.7
3Y+9.0%
5Y+74.0%
10Y+209.0%
3Y+56.0%
5Y+185.0%
10Y+295.0%
3Y+19.0%
5Y+189.0%
10Y+412.0%
3Y+26.0%
5Y+370.0%
10Y+349.0%
3Y+27.0%
5Y+434.0%
10Y+366.0%
3Y+17.0%
5Y+127.0%
10Y+207.0%
Old Second Bancorp, Inc.

Old Second Bancorp, Inc. Profit Bridge

OSBC ยท NASDAQ
Revenue396.97M
Cost of Goods Sold (86.77M)
Gross Profit310.20M
Operating Expenses (199.44M)
Operating Income110.75M
Interest Expense (62.22M)
Other Income/Expense-3.00M
Pretax Income107.75M
Income Tax (27.44M)
Net Income80.31M
Net Income
80.31M

Profitability Analysis

Gross Margin

78.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

27.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

20.2%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

25.5%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

78.14%
Gross Profit Margin
-2%
3Y-16.0%
5Y-7.0%
10Y-13.0%
27.90%
Operating Profit Margin
-17%
3Y-22.0%
5Y+4.0%
10Y+14.0%
20.23%
Net Profit Margin
-20%
3Y-23.0%
5Y+1.0%
10Y+30.0%
8.96%
Return on Equity
-30%
3Y-39.0%
5Y-1.0%
10Y-
1.16%
Return on Assets
-23%
3Y+2.0%
5Y+27.0%
10Y+67.0%
-45.51%
Return on Invested Capital
-570%
3Y-625.0%
5Y-924.0%
10Y-1215.0%
OSBC

Old Second Bancorp, Inc. Cash Conversion Engine

OSBC ยท NASDAQ
Net Income80.31M
Depreciation & Amortization11.25M
Stock-Based Compensation5.55M
Change in Working Capital-342.00K
Others23.90M
Capital Expenditures-4.50M
Free Cash Flow117.76M

Cash Flow Quality Analysis

FCF Conversion Rate

146.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

3.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-2.5%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$342.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

osbc

Old Second Bancorp, Inc. Funding & Solvency Profile

OSBC ยท NASDAQ
Cash & Cash Equivalents48.25M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets1 B
Property, Plant & Equipment86.26M
Goodwill & Intangible Assets152.27M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets86 M
Total Assets
6.86B

Financial Health Analysis

Current Ratio

5.71x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

6.55x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

960 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

17% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

osbc

Old Second Bancorp, Inc. Street Expectations Map

OSBC ยท NASDAQ

Wall Street analysts project that OSBC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 23.67, with estimates ranging from a low of 23.00 to a high of 25.00.

Lowest Target
23.00
11.11%
Consensus Target
23.67
14.35%
Highest Target
25.00
20.77%

The consensus 1-year price target stands at 23.67, with estimates ranging from a low of 23.00 to a high of 25.00.

Analyst Consensus Analysis

Upside Potential

+14.3%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

8.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

osbc

Old Second Bancorp, Inc. Insider Positioning

OSBC ยท NASDAQ

During the last 12 months, insiders have purchased $501 and sold $3.75M worth of OSBC shares, resulting in $3.75M of net selling activity.

3 Months

Bought

24

501.00

Sold

67.3K

1.37M

Net Activity

-1.4M

-$1.37M

3-6 Months

Bought

0

0.00

Sold

52.5K

1.09M

Net Activity

-1.1M

-$1.09M

6-9 Months

Bought

0

0.00

Sold

70.7K

1.29M

Net Activity

-1.3M

-$1.29M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
LBJJ

Lyons Billy J Jr.

Director

24 sharesโ€ข1 transactions

$501

Top Sellers

1
CDP

Campbell Darin Patrick

Director, Officer: President, Powersports Lending

92.7K sharesโ€ข4 transactions

$1.77M

2
CGS

Collins Gary S

Director, Officer: Vice Chairman

42.3K sharesโ€ข4 transactions

$855K

3
LJ

Ladowicz John

Director

28.5K sharesโ€ข3 transactions

$561K

4
PD

Pilmer Donald

Officer: Evp

25.0K sharesโ€ข1 transactions

$519K

5
GRAJ

Gartelmann Richard A Jr

Officer: Evp

2.0K sharesโ€ข1 transactions

$42K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.75M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.37M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

osbc Dividend History

OSBC
10Y CAGR +21%
Latest $0.07
Annual $0.27
5 year growth trend
Last Period: +0%