Northwestern Energy Group Inc

Northwestern Energy Group Inc

NWEยทNASDAQ

$69.61

+0.65%
UtilitiesDiversified Utilities

NorthWestern Corporation, doing business as NorthWestern Energy, provides electricity and natural gas to residential, commercial, and various industrial customers. The company operates through Electric and Natural Gas segments. It generates, purchases, transmits, and distributes electricity; and produces, purchases, stores, transmits, and distributes natural gas, as well as owns municipal franchises to provide natural gas service in the communities. The company operates 6,819 miles of electric transmission and 18,177 miles of electric distribution lines with approximately 400 transmission and distribution substations; and 2,166 miles of natural gas transmission and 4,945 miles of natural gas distribution lines with approximately 138 city gate stations in Montana. It also operates 1,308 miles of electric transmission and 2,320 miles of electric distribution lines in South Dakota; and 55 miles of natural gas transmission and 2,517 miles of natural gas distribution lines in South Dakota and Nebraska. The company serves approximately 753,600 customers in Montana, South Dakota, Nebraska, and Yellowstone National Park. NorthWestern Corporation was incorporated in 1923 and is based in Sioux Falls, South Dakota.

At a Glance

Live Snapshot
Market Cap$4.28B
EPS2.9500
P/E Ratio23.60
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.6).

Valuation inputs: P/E 23.6, earnings yield +4.2%, momentum +0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.3%, ROIC +4.0%).

Profitability stack: net margin +11.2%, ROE +6.3%, ROIC +4.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +65.9%, momentum +0.7%, net margin +11.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nwe

Northwestern Energy Group Inc Market vs Earnings Trajectory

NWE ยท NASDAQ
Current Price
$69.61
EPS (TTM)
$2.73

Performance Analysis

EPS Growth

-25.6%

Declining earnings warrant investigation into business challenges and competitive position.

Price-EPS Relationship

Divergent

Price is rising despite declining earningsโ€”caution advised as valuation may be stretched.

Stock Price Change

+32.4%

Over the 1Y period, stock price has increased by 32.4%.

P/E Ratio (TTM)

23.6x

Moderate P/E ratio suggests fair market valuation relative to earnings.

Key Insight

Despite declining earnings (-25.6%), the stock price has risen (+32.4%). This disconnect suggests investors may be optimistic about future turnaround, but earnings recovery is critical to sustain the valuation.

Northwestern Energy Group Inc

Northwestern Energy Group Inc Fair Value Envelope

NWE ยท NASDAQ

Our analysis suggests that NWE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $69.61, this represents a potential HIDDEN relative to our calculated worth for Northwestern Energy Group Inc.

Intrinsic Value
Current Price: $69.61
3Y-10.0%
5Y-4.0%
10Y-13.0%
3Y+9.0%
5Y+34.0%
10Y+28.0%
3Y-1.0%
5Y+17.0%
10Y+10.0%
3Y+28.0%
5Y+12.0%
10Y+36.0%
3Y-37.0%
5Y+142.0%
10Y-11801.0%
3Y+16.0%
5Y+32.0%
10Y+54.0%
Northwestern Energy Group Inc

Northwestern Energy Group Inc Profit Bridge

NWE ยท NASDAQ
Revenue1.61B
Cost of Goods Sold (284.92M)
Gross Profit1.33B
Operating Expenses (999.82M)
Operating Income325.82M
Interest Expense (150.35M)
Other Income/Expense-138.25M
Pretax Income187.56M
Income Tax (6.47M)
Net Income181.09M
Net Income
181.09M

Profitability Analysis

Gross Margin

82.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

20.2%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

11.2%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

3.5%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

82.31%
Gross Profit Margin
-3%
3Y+59.0%
5Y+11.0%
10Y+21.0%
20.23%
Operating Profit Margin
-5%
3Y+14.0%
5Y+3.0%
10Y+3.0%
11.24%
Net Profit Margin
-24%
3Y-9.0%
5Y-13.0%
10Y-14.0%
6.28%
Return on Equity
-20%
3Y-9.0%
5Y-16.0%
10Y-36.0%
2.14%
Return on Assets
-24%
3Y-14.0%
5Y-12.0%
10Y-28.0%
4.00%
Return on Invested Capital
-6%
3Y+4.0%
5Y+2.0%
10Y-20.0%
NWE

Northwestern Energy Group Inc Cash Conversion Engine

NWE ยท NASDAQ
Net Income181.09M
Depreciation & Amortization4.42M
Stock-Based Compensation6.99M
Change in Working Capital-75.62M
Others270.47M
Capital Expenditures-524.46M
Free Cash Flow-130.00M

Cash Flow Quality Analysis

FCF Conversion Rate

-71.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

133.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+8.8%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$75.63M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

nwe

Northwestern Energy Group Inc Funding & Solvency Profile

NWE ยท NASDAQ
Cash & Cash Equivalents5.86M
Net Receivables199.28M
Inventory134.07M
Other Current Assets173.97M
Total Current Assets513 M
Property, Plant & Equipment6.79B
Goodwill & Intangible Assets367.63M
Long-Term Investments0.00
Other Non-Current Assets907.70M
Total Non-Current Assets8 B
Total Assets
8.58B

Financial Health Analysis

Current Ratio

0.70x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.95x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-217750000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

nwe

Northwestern Energy Group Inc Street Expectations Map

NWE ยท NASDAQ

Wall Street analysts project that NWE stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 66.33, with estimates ranging from a low of 54.00 to a high of 75.00.

Lowest Target
54.00
-22.42%
Consensus Target
66.33
-4.71%
Highest Target
75.00
7.74%

The consensus 1-year price target stands at 66.33, with estimates ranging from a low of 54.00 to a high of 75.00.

Analyst Consensus Analysis

Upside Potential

-4.7%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

31.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.35x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

nwe

Northwestern Energy Group Inc Insider Positioning

NWE ยท NASDAQ

During the last 12 months, there has been no insider trading activity reported for NWE.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

1.01%
Dividend Yield
-1%
3Y-8.0%
5Y+7.0%
10Y+29.0%
ย 

nwe Dividend History

NWE
10Y CAGR +3%
Latest $0.67
Annual $2.66
5 year growth trend
Last Period: +0%