Novavax, Inc.

Novavax, Inc.

NVAXยทNASDAQ

$10.20

-2.9%
HealthcareBiotechnology

Novavax, Inc., a biotechnology company, focuses on the discovery, development, and commercialization of vaccines to prevent serious infectious diseases and address health needs. The company's vaccine candidates include NVX-CoV2373, a coronavirus vaccine candidate that is in two Phase III trials, one Phase IIb trial, and one Phase I/II trial; NanoFlu, a nanoparticle seasonal quadrivalent influenza vaccine candidate that is in Phase 3 clinical trial; and ResVax, a respiratory syncytial virus (RSV) fusion (F) protein nanoparticle vaccine candidate. It is also developing RSV F vaccine that is in Phase II clinical trial for older adults (60 years and older), as well as that is in Phase I clinical trial for pediatrics. It has a collaboration agreement with Takeda Pharmaceutical Company Limited for the development, manufacturing, and commercialization of NVX-CoV2373, a COVID-19 vaccine candidate. Novavax, Inc. was incorporated in 1987 and is headquartered in Gaithersburg, Maryland.

At a Glance

Live Snapshot
Market Cap$1.68B
EPS2.7200
P/E Ratio3.75
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 3.8).

Valuation inputs: P/E 3.8, earnings yield +26.7%, momentum -2.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE -3.4%, ROIC +78.0%).

Profitability stack: net margin +39.2%, ROE -3.4%, ROIC +78.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +110.9%, momentum -2.9%, net margin +39.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nvax

Novavax, Inc. Market vs Earnings Trajectory

NVAX ยท NASDAQ

Loading price and EPS data...

Novavax, Inc.

Novavax, Inc. Fair Value Envelope

NVAX ยท NASDAQ

Our analysis suggests that NVAX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.2, this represents a potential HIDDEN relative to our calculated worth for Novavax, Inc..

Intrinsic Value
Current Price: $10.2
3Y-132.0%
5Y-137.0%
10Y-113.0%
3Y-30.0%
5Y+4918.0%
10Y+7218.0%
3Y-167.0%
5Y-205.0%
10Y-257.0%
3Y-41.0%
5Y+475.0%
10Y-4.0%
3Y-51.0%
5Y+158.0%
10Y-9.0%
3Y-48.0%
5Y-26.0%
10Y+198.0%
Novavax, Inc.

Novavax, Inc. Profit Bridge

NVAX ยท NASDAQ
Revenue1.12B
Cost of Goods Sold (71.14M)
Gross Profit1.05B
Operating Expenses (489.07M)
Operating Income563.27M
Interest Expense (22.55M)
Other Income/Expense-121.10M
Pretax Income442.17M
Income Tax (1.86M)
Net Income440.30M
Net Income
440.30M

Profitability Analysis

Gross Margin

93.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

50.1%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

39.2%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

93.67%
Gross Profit Margin
33%
3Y+115.0%
5Y-6.0%
10Y-106.0%
50.14%
Operating Profit Margin
-237%
3Y-224.0%
5Y-103.0%
10Y-103.0%
39.19%
Net Profit Margin
-243%
3Y-195.0%
5Y-102.0%
10Y-102.0%
-344.65%
Return on Equity
-1247%
3Y-432.0%
5Y+417.0%
10Y-107.0%
37.42%
Return on Assets
-411%
3Y-228.0%
5Y-242.0%
10Y-153.0%
78.00%
Return on Invested Capital
-229%
3Y-118.0%
5Y-308.0%
10Y-194.0%
NVAX

Novavax, Inc. Cash Conversion Engine

NVAX ยท NASDAQ
Net Income440.30M
Depreciation & Amortization27.61M
Stock-Based Compensation36.02M
Change in Working Capital-887.71M
Others139.14M
Capital Expenditures-5.56M
Free Cash Flow-250.19M

Cash Flow Quality Analysis

FCF Conversion Rate

-56.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-2.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-149.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$887.71M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

nvax

Novavax, Inc. Funding & Solvency Profile

NVAX ยท NASDAQ
Cash & Cash Equivalents228.36M
Net Receivables23.31M
Inventory11.46M
Other Current Assets25.71M
Total Current Assets851 M
Property, Plant & Equipment63.51M
Goodwill & Intangible Assets112.89M
Long-Term Investments0.00
Other Non-Current Assets15.95M
Total Non-Current Assets79 M
Total Assets
1.04B

Financial Health Analysis

Current Ratio

2.48x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

508 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

82% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

nvax

Novavax, Inc. Street Expectations Map

NVAX ยท NASDAQ

Wall Street analysts project that NVAX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 18.00, with estimates ranging from a low of 11.00 to a high of 25.00.

Lowest Target
11.00
7.84%
Consensus Target
18.00
76.47%
Highest Target
25.00
145.10%

The consensus 1-year price target stands at 18.00, with estimates ranging from a low of 11.00 to a high of 25.00.

Analyst Consensus Analysis

Upside Potential

+76.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

77.8% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

nvax

Novavax, Inc. Insider Positioning

NVAX ยท NASDAQ

During the last 12 months, there has been no insider trading activity reported for NVAX.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

No Dividend Yield Data

NVAX has not reported any dividend yield values in the available annual periods.

ย 

nvax Dividend History

NVAX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%