Intellia Therapeutics, Inc.

Intellia Therapeutics, Inc.

NTLAยทNASDAQ

$13.02

-0.84%
HealthcareBiotechnology

Intellia Therapeutics, Inc., a genome editing company, focuses on the development of therapeutics. The company's in vivo programs include NTLA-2001, which is in Phase 1 clinical trial for the treatment of transthyretin amyloidosis; and NTLA-2002 for the treatment of hereditary angioedema, as well as other liver-focused programs comprising hemophilia A and hemophilia B, hyperoxaluria Type 1, and alpha-1 antitrypsin deficiency. Its ex vivo pipeline includes NTLA-5001 for the treatment of acute myeloid leukemia; and proprietary programs focused on developing engineered cell therapies to treat various oncological and autoimmune disorders. In addition, it offers tools comprising of Clustered, Regularly Interspaced Short Palindromic Repeats/CRISPR associated 9 (CRISPR/Cas9) system. Intellia Therapeutics, Inc. has license and collaboration agreements with Novartis Institutes for BioMedical Research, Inc. to engineer hematopoietic stem cells for the treatment of sickle cell disease; Regeneron Pharmaceuticals, Inc. to co-develop potential products for the treatment of hemophilia A and hemophilia B; Ospedale San Raffaele; and a strategic collaboration with SparingVision SAS to develop novel genomic medicines utilizing CRISPR/Cas9 technology for the treatment of ocular diseases. The company was formerly known as AZRN, Inc. Intellia Therapeutics, Inc. was incorporated in 2014 and is headquartered in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$1.46B
EPS-3.8100
P/E Ratio-3.42
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.4).

Valuation inputs: P/E -3.4, earnings yield N/A, momentum -0.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -61.5%, ROIC -57.7%).

Profitability stack: net margin -6.1%, ROE -61.5%, ROIC -57.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +20.3%, momentum -0.8%, net margin -6.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ntla

Intellia Therapeutics, Inc. Market vs Earnings Trajectory

NTLA ยท NASDAQ

Loading price and EPS data...

Intellia Therapeutics, Inc.

Intellia Therapeutics, Inc. Fair Value Envelope

NTLA ยท NASDAQ

Our analysis suggests that NTLA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.02, this represents a potential HIDDEN relative to our calculated worth for Intellia Therapeutics, Inc..

Intrinsic Value
Current Price: $13.02
3Y-38.0%
5Y+59.0%
10Y+319.0%
3Y+30.0%
5Y+17.0%
10Y+311.0%
3Y-13.0%
5Y+207.0%
10Y+1205.0%
3Y+5.0%
5Y+599.0%
10Y-1066.0%
3Y-9.0%
5Y+563.0%
10Y-1284.0%
3Y-45.0%
5Y+25.0%
10Y+182.0%
Intellia Therapeutics, Inc.

Intellia Therapeutics, Inc. Profit Bridge

NTLA ยท NASDAQ
Revenue67.67M
Cost of Goods Sold (15.92M)
Gross Profit51.75M
Operating Expenses (492.74M)
Operating Income-440.99M
Interest Expense (0.00)
Other Income/Expense28.30M
Pretax Income-412.69M
Income Tax (0.00)
Net Income-412.69M
Net Income
-412.69M

Profitability Analysis

Gross Margin

76.5%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-651.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-609.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

76.47%
Gross Profit Margin
-7%
3Y-11.0%
5Y-148.0%
10Y-182.0%
-651.67%
Operating Profit Margin
-29%
3Y-26.0%
5Y+177.0%
10Y+234.0%
-609.85%
Net Profit Margin
-32%
3Y-33.0%
5Y+163.0%
10Y+218.0%
-61.47%
Return on Equity
3%
3Y+60.0%
5Y+141.0%
10Y+308.0%
-49.01%
Return on Assets
12%
3Y+57.0%
5Y+147.0%
10Y+363.0%
-57.67%
Return on Invested Capital
19%
3Y+77.0%
5Y+161.0%
10Y+381.0%
NTLA

Intellia Therapeutics, Inc. Cash Conversion Engine

NTLA ยท NASDAQ
Net Income-519.02M
Depreciation & Amortization10.29M
Stock-Based Compensation154.27M
Change in Working Capital-73.75M
Others79.33M
Capital Expenditures-5.78M
Free Cash Flow-354.66M

Cash Flow Quality Analysis

FCF Conversion Rate

68.3%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-1.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

0.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$73.75M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

ntla

Intellia Therapeutics, Inc. Funding & Solvency Profile

NTLA ยท NASDAQ
Cash & Cash Equivalents134.70M
Net Receivables9.13M
Inventory0.00
Other Current Assets81.33M
Total Current Assets466 M
Property, Plant & Equipment113.06M
Goodwill & Intangible Assets0.00
Long-Term Investments38.01M
Other Non-Current Assets141.26M
Total Non-Current Assets292 M
Total Assets
758.78M

Financial Health Analysis

Current Ratio

6.10x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.22x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

390 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

61% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ntla

Intellia Therapeutics, Inc. Street Expectations Map

NTLA ยท NASDAQ

Wall Street analysts project that NTLA stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 26.29, with estimates ranging from a low of 13.00 to a high of 49.00.

Lowest Target
13.00
-0.15%
Consensus Target
26.29
101.92%
Highest Target
49.00
276.34%

The consensus 1-year price target stands at 26.29, with estimates ranging from a low of 13.00 to a high of 49.00.

Analyst Consensus Analysis

Upside Potential

+101.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

136.9% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

1799.00x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

ntla

Intellia Therapeutics, Inc. Insider Positioning

NTLA ยท NASDAQ

During the last 12 months, insiders have purchased $2.41M and sold $1.47M worth of NTLA shares, resulting in $933K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

150.0K

1.40M

Sold

135.6K

1.27M

Net Activity

+131K

+$131K

6-9 Months

Bought

0

0.00

Sold

1.9K

33.05K

Net Activity

-33K

-$33K

9-12 Months

Bought

100.0K

1.00M

Sold

14.1K

168.62K

Net Activity

+834K

+$834K

Top Buyers

1
CFE

Cohen Fred E

Director

150.0K sharesโ€ข1 transactions

$1.40M

2
CWJ

Chase William J

Director

100.0K sharesโ€ข1 transactions

$1.00M

Top Sellers

1
LJM

Leonard John M

Director, Officer: President And Ceo

84.1K sharesโ€ข2 transactions

$789K

2
DEJI

Dulac Edward J Iii

Officer: Evp, Chief Financial Officer

13.8K sharesโ€ข2 transactions

$163K

3
BJ

Basta James

Officer: Evp, General Counsel

11.6K sharesโ€ข2 transactions

$112K

4
LD

Lebwohl David

Officer: Evp, Chief Medical Officer

11.9K sharesโ€ข1 transactions

$110K

5
CE

Clark Eliana

Officer: Evp, Chief Technical Officer

11.1K sharesโ€ข3 transactions

$106K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $933K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.63:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

NTLA has not reported any dividend yield values in the available annual periods.

ย 

ntla Dividend History

NTLA
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%