National CineMedia, Inc.

National CineMedia, Inc.

NCMIยทNASDAQ

$3.57

-1.4%
Communication ServicesAdvertising Agencies

National CineMedia, Inc., through its subsidiary, National CineMedia, LLC, operates cinema advertising network in North America. It engages in the sale of advertising to national, regional, and local businesses in Noovie, a cinema advertising and entertainment pre-show seen on movie screens; and sells advertising on its Lobby Entertainment Network, a series of strategically-placed screens located in movie theater lobbies, as well as other forms of advertising and promotions in theatre lobbies. The company is also engaged in the sale of online and mobile advertising through its Noovie Audience Accelerator product, as well as a suite of Noovie digital properties, such as Noovie Shuffle, Noovie Trivia, Name That Movie, and Noovie Arcade to reach entertainment audiences beyond the theater. It offers its services to third-party theater circuits under long-term network affiliate agreements. The company was incorporated in 2006 and is headquartered in Centennial, Colorado.

At a Glance

Live Snapshot
Market Cap$334.80M
EPS-0.1100
P/E Ratio-32.45
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -32.5).

Valuation inputs: P/E -32.5, earnings yield N/A, momentum -1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.6%, ROIC -2.8%).

Profitability stack: net margin -4.4%, ROE -2.6%, ROIC -2.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +27.7%, momentum -1.4%, net margin -4.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ncmi

National CineMedia, Inc. Market vs Earnings Trajectory

NCMI ยท NASDAQ

Loading price and EPS data...

National CineMedia, Inc.

National CineMedia, Inc. Fair Value Envelope

NCMI ยท NASDAQ

Our analysis suggests that NCMI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.57, this represents a potential HIDDEN relative to our calculated worth for National CineMedia, Inc..

Intrinsic Value
Current Price: $3.57
3Y-101.0%
5Y-97.0%
10Y-99.0%
3Y+47.0%
5Y-2.0%
10Y+169.0%
3Y-102.0%
5Y-63.0%
10Y-84.0%
3Y-225.0%
5Y-118.0%
10Y-85.0%
3Y-128.0%
5Y-106.0%
10Y-94.0%
3Y-
5Y-28.0%
10Y-36.0%
National CineMedia, Inc.

National CineMedia, Inc. Profit Bridge

NCMI ยท NASDAQ
Revenue243.20M
Cost of Goods Sold (169.40M)
Gross Profit73.80M
Operating Expenses (87.70M)
Operating Income-13.90M
Interest Expense (600.00K)
Other Income/Expense3.30M
Pretax Income-10.60M
Income Tax (0.00)
Net Income-10.60M
Net Income
-10.60M

Profitability Analysis

Gross Margin

30.3%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-5.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-4.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

30.35%
Gross Profit Margin
3Y-41.0%
5Y-42.0%
10Y-67.0%
-5.72%
Operating Profit Margin
-29%
3Y-65.0%
5Y-306.0%
10Y-116.0%
-4.36%
Net Profit Margin
-53%
3Y-101.0%
5Y-62.0%
10Y-122.0%
-2.58%
Return on Equity
-52%
3Y-102.0%
5Y-146.0%
10Y-96.0%
-1.86%
Return on Assets
-52%
3Y-102.0%
5Y-49.0%
10Y-124.0%
-2.81%
Return on Invested Capital
-28%
3Y-48.0%
5Y-390.0%
10Y-120.0%
NCMI

National CineMedia, Inc. Cash Conversion Engine

NCMI ยท NASDAQ
Net Income0.00
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-24.10M
Others32.50M
Capital Expenditures-5.60M
Free Cash Flow2.80M

Cash Flow Quality Analysis

CapEx Intensity

66.7%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-94.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$24.10M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

ncmi

National CineMedia, Inc. Funding & Solvency Profile

NCMI ยท NASDAQ
Cash & Cash Equivalents48.60M
Net Receivables70.10M
Inventory0.00
Other Current Assets0.00
Total Current Assets122 M
Property, Plant & Equipment18.30M
Goodwill & Intangible Assets300.80M
Long-Term Investments8.90M
Other Non-Current Assets-309.70M
Total Non-Current Assets-282500000
Total Assets
468.70M

Financial Health Analysis

Current Ratio

1.76x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.36x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

52 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

26% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ncmi

National CineMedia, Inc. Street Expectations Map

NCMI ยท NASDAQ

Wall Street analysts project that NCMI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 7.50, with estimates ranging from a low of 7.00 to a high of 8.00.

Lowest Target
7.00
96.08%
Consensus Target
7.50
110.08%
Highest Target
8.00
124.09%

The consensus 1-year price target stands at 7.50, with estimates ranging from a low of 7.00 to a high of 8.00.

Analyst Consensus Analysis

Upside Potential

+110.1%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

13.3% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ncmi

National CineMedia, Inc. Insider Positioning

NCMI ยท NASDAQ

During the last 12 months, insiders have sold $1.31M worth of NCMI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

147.7K

464.79K

Net Activity

-465K

-$465K

3-6 Months

Bought

0

0.00

Sold

99.0K

374.48K

Net Activity

-374K

-$374K

6-9 Months

Bought

0

0.00

Sold

55.5K

243.61K

Net Activity

-244K

-$244K

9-12 Months

Bought

0

0.00

Sold

50.5K

231.82K

Net Activity

-232K

-$232K

Top Buyers

No buying activity

Top Sellers

1
LTF

Lesinski Thomas F.

Director, Officer: Chief Executive Officer

221.2K sharesโ€ข6 transactions

$838K

2
NRY

Ng Ronnie Y.

Officer: Chief Financial Officer

87.5K sharesโ€ข4 transactions

$307K

3
WMV

Woods Maria Vg

Officer: Chief Legal Officer

29.2K sharesโ€ข4 transactions

$104K

4
HJF

Hill Juliana F

Director

13.4K sharesโ€ข1 transactions

$59K

5
SC

Sullivan Catherine

Officer: President - Sales & Marketing

1.5K sharesโ€ข2 transactions

$6K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.31M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$465K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

1.00%
Dividend Yield
26%
3Y+2701.0%
5Y-31.0%
10Y-77.0%
ย 

ncmi Dividend History

NCMI
10Y CAGR 42%
Latest $0.03
Annual $0.12
Stable dividend payments
Last Period: +0%