Northeast Bank

Northeast Bank

NBNยทNASDAQ

$118.00

-3.0%
Financial ServicesBanks - Regional

Northeast Bank provides banking services to individual and corporate customers in Maine. The company's deposit products include demand deposit, NOW, money market, savings, certificate of deposit, and individual retirement accounts, as well as checking accounts. Its loan portfolio comprises residential mortgage loans; multi-family and other commercial real estate loans; commercial and industrial loans, such as term loans, lines of credit and equipment, and receivables financing; consumer loans comprising mobile home and overdraft, and deposit-secured loans; and small business administration loans. In addition, the company offers telephone banking, online banking and bill payment, mobile banking, cash management, and remote deposit capture services, as well as debit and credit card, ATM, electronic transfer, and check services. It operates a network of nine branches in Western, Central, and Southern Maine. Northeast Bank was founded in 1872 and is headquartered in Portland, Maine.

At a Glance

Live Snapshot
Market Cap$941.37M
EPS10.3100
P/E Ratio11.45
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 11.4).

Valuation inputs: P/E 11.4, earnings yield +8.7%, momentum -3.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +16.9%, ROIC +9.1%).

Profitability stack: net margin +23.8%, ROE +16.9%, ROIC +9.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +88.4%, momentum -3.0%, net margin +23.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nbn

Northeast Bank Market vs Earnings Trajectory

NBN ยท NASDAQ
Current Price
$118.00
EPS (TTM)
$11.86

Performance Analysis

EPS Growth

+15.3%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+50.4%

Over the 1Y period, stock price has increased by 50.4%.

P/E Ratio (TTM)

11.4x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Stock price (+50.4%) is outpacing earnings growth (+15.3%), suggesting the market may be pricing in future growth. Monitor if earnings can catch up to justify the valuation.

Northeast Bank

Northeast Bank Fair Value Envelope

NBN ยท NASDAQ

Our analysis suggests that NBN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $118, this represents a potential HIDDEN relative to our calculated worth for Northeast Bank.

Intrinsic Value
Current Price: $118
3Y+91.0%
5Y+301.0%
10Y+1189.0%
3Y+220.0%
5Y+270.0%
10Y+554.0%
3Y+98.0%
5Y+267.0%
10Y+995.0%
3Y+77.0%
5Y+232.0%
10Y+963.0%
3Y+81.0%
5Y+253.0%
10Y+1268.0%
3Y+170.0%
5Y+240.0%
10Y+334.0%
Northeast Bank

Northeast Bank Profit Bridge

NBN ยท NASDAQ
Revenue351.00M
Cost of Goods Sold (146.91M)
Gross Profit204.09M
Operating Expenses (78.39M)
Operating Income125.70M
Interest Expense (138.17M)
Other Income/Expense0.00
Pretax Income125.70M
Income Tax (42.25M)
Net Income83.44M
Net Income
83.44M

Profitability Analysis

Gross Margin

58.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

35.8%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

23.8%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

33.6%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

58.14%
Gross Profit Margin
1%
3Y-40.0%
5Y-23.0%
10Y-29.0%
35.81%
Operating Profit Margin
6%
3Y-36.0%
5Y+2.0%
10Y+64.0%
23.77%
Net Profit Margin
6%
3Y-38.0%
5Y-1.0%
10Y+67.0%
16.88%
Return on Equity
9%
3Y-1.0%
5Y+22.0%
10Y+158.0%
1.95%
Return on Assets
5%
3Y-27.0%
5Y+8.0%
10Y+152.0%
9.14%
Return on Invested Capital
24%
3Y-36.0%
5Y-1.0%
10Y+123.0%
NBN

Northeast Bank Cash Conversion Engine

NBN ยท NASDAQ
Net Income83.44M
Depreciation & Amortization3.15M
Stock-Based Compensation6.78M
Change in Working Capital18.62M
Others-55.42M
Capital Expenditures-707.00K
Free Cash Flow53.42M

Cash Flow Quality Analysis

FCF Conversion Rate

64.0%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

1.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+48026.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$18.62M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

nbn

Northeast Bank Funding & Solvency Profile

NBN ยท NASDAQ
Cash & Cash Equivalents2.40M
Net Receivables19.20M
Inventory0.00
Other Current Assets0.00
Total Current Assets22 M
Property, Plant & Equipment23.21M
Goodwill & Intangible Assets0.00
Long-Term Investments4.95B
Other Non-Current Assets38.83M
Total Non-Current Assets5 B
Total Assets
5.03B

Financial Health Analysis

Debt-to-Equity Ratio

7.87x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

22 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

0% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

nbn

Northeast Bank Street Expectations Map

NBN ยท NASDAQ

Wall Street analysts project that NBN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 145.00, with estimates ranging from a low of 145.00 to a high of 145.00.

Lowest Target
145.00
22.88%
Consensus Target
145.00
22.88%
Highest Target
145.00
22.88%

The consensus 1-year price target stands at 145.00, with estimates ranging from a low of 145.00 to a high of 145.00.

Analyst Consensus Analysis

Upside Potential

+22.9%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

nbn

Northeast Bank Insider Positioning

NBN ยท NASDAQ

During the last 12 months, there has been no insider trading activity reported for NBN.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.01%
Dividend Yield
-18%
3Y-70.0%
5Y-77.0%
10Y-90.0%
ย 

nbn Dividend History

NBN
10Y CAGR +0%
Latest $0.01
Annual $0.05
Stable dividend payments
Last Period: +0%