NAVN - NASDAQ

Navan, Inc.

NAVN·NASDAQ

$22.16

-1.1%

TechnologySoftware - Application

Navan, Inc. operates an AI-powered software platform to simplify the travel and expense experience, benefiting users, customers, and suppliers. The company offers AI-powered travel, payments, and expense management solutions to streamline the travel lifecycle, from booking and policy enforcement to payment processing, expense reconciliation, and reporting. It serves finance, human resources, travel managers, inventory, and other markets. The company was formerly known as TripActions, Inc. and changed its name to Navan, Inc. in February 2023. Navan, Inc. was incorporated in 2015 and is based in Palo Alto, California.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$5.26B

EPS-4.0700

P/E Ratio-5.44

Earnings Date06/10/2026

navn

Free Cash Flow

Last Annual Value

14.76M

3-Year CAGR

28%

5-Year CAGR

16%

10-Year CAGR

Adjust for Inflation

Navan, Inc. Competitors Analysis of Free Cash Flow

NAVN · NASDAQ

Company	Free Cash Flow	CAGR 3Y	CAGR 5Y	CAGR 10Y
Navan, Inc. NASDAQ:NAVN	14.76M	N/A	N/A	N/A
Zeta Global Holdings Corp. NYSE:ZETA	185.09M	50.3%	60.2%	N/A
OneStream, Inc. Class A Common Stock NASDAQ:OS	95.63M	72.4%	N/A	N/A
Calix, Inc. NYSE:CALX	115.52M	44.4%	20.0%	23.0%
Compass, Inc. NYSE:COMP	203.30M	N/A	N/A	N/A
Pattern Group Inc. Series A Common Stock NASDAQ:PTRN	78.92M	43.0%	N/A	N/A
Varonis Systems, Inc. NASDAQ:VRNS	134.80M	35.4%	N/A	44.0%
Via Transportation, Inc. NYSE:VIA	-32.53M	N/A	N/A	N/A
Global Business Travel Group, Inc. NYSE:GBTG	104.00M	28.5%	N/A	N/A

Navan, Inc. Fair Value Envelope

NAVN · NASDAQ

Our analysis suggests that NAVN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.16, this represents a potential HIDDEN relative to our calculated worth for Navan, Inc..

HIDDEN

Intrinsic Value

Current Price: $22.16

Related Guides

Blog Categories

Continue your NAVN research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.