NAVN - NASDAQ

Navan, Inc.

NAVN·NASDAQ

$22.16

-1.1%

TechnologySoftware - Application

Navan, Inc. operates an AI-powered software platform to simplify the travel and expense experience, benefiting users, customers, and suppliers. The company offers AI-powered travel, payments, and expense management solutions to streamline the travel lifecycle, from booking and policy enforcement to payment processing, expense reconciliation, and reporting. It serves finance, human resources, travel managers, inventory, and other markets. The company was formerly known as TripActions, Inc. and changed its name to Navan, Inc. in February 2023. Navan, Inc. was incorporated in 2015 and is based in Palo Alto, California.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$5.26B

EPS-4.0700

P/E Ratio-5.44

Earnings Date06/10/2026

navn

Cost of Revenue

Last Annual Value

201.79M

3-Year CAGR

5-Year CAGR

10-Year CAGR

Adjust for Inflation

Navan, Inc. Competitors Analysis of Cost of Revenue

NAVN · NASDAQ

Company	Cost of Revenue	CAGR 3Y	CAGR 5Y	CAGR 10Y
Navan, Inc. NASDAQ:NAVN	201.79M	2.4%	N/A	N/A
Zeta Global Holdings Corp. NYSE:ZETA	513.59M	16.4%	18.4%	N/A
OneStream, Inc. Class A Common Stock NASDAQ:OS	188.64M	18.1%	N/A	N/A
Calix, Inc. NYSE:CALX	431.69M	-6.1%	6.0%	5.3%
Compass, Inc. NYSE:COMP	6.22B	15.8%	3.2%	43.4%
Pattern Group Inc. Series A Common Stock NASDAQ:PTRN	1.43B	23.1%	N/A	N/A
Varonis Systems, Inc. NASDAQ:VRNS	130.09M	21.9%	17.0%	23.4%
Via Transportation, Inc. NYSE:VIA	265.60M	21.1%	N/A	N/A
Global Business Travel Group, Inc. NYSE:GBTG	1.08B	4.2%	17.9%	N/A

Navan, Inc. Fair Value Envelope

NAVN · NASDAQ

Our analysis suggests that NAVN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.16, this represents a potential HIDDEN relative to our calculated worth for Navan, Inc..

HIDDEN

Intrinsic Value

Current Price: $22.16

Related Guides

Blog Categories

Continue your NAVN research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.