MainStreet Bancshares, Inc.

MainStreet Bancshares, Inc.

MNSBยทNASDAQ

$22.67

+0.20%
Financial ServicesBanks - Regional

MainStreet Bancshares, Inc. operates as the bank holding company for MainStreet Bank that provides various banking products and services for individuals, small to medium-sized businesses, and professional service organizations. The company offers demand, NOW, money market, savings, and sweep accounts, as well as certificates of deposit; business and consumer checking, interest-bearing checking, business account analysis, and other depository services; and cash management, wire transfer, check imaging, remote deposit capture, and courier services. It also provides commercial loans, including government contract receivables, plant and equipment, general working capital, contract administration, and acquisition loans; commercial real estate, real estate construction, and residential real estate loans; and consumer loans comprising term loans and overdraft protection, as well as debit and credit cards. In addition, the company provides deposit insurance solutions; remote deposit of checks; and internet bill payment, online cash management, and online and mobile banking services. As of March 18, 2022, it operated six branches in Herndon, Fairfax, McLean, Leesburg, Clarendon, and Washington D.C., as well as 55,000 automated teller machines. MainStreet Bancshares, Inc. was incorporated in 2003 and is headquartered in Fairfax, Virginia.

At a Glance

Live Snapshot
Market Cap$161.35M
EPS1.7600
P/E Ratio12.88
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.9).

Valuation inputs: P/E 12.9, earnings yield +7.8%, momentum +0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.1%, ROIC +5.0%).

Profitability stack: net margin +11.5%, ROE +7.1%, ROIC +5.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +90.1%, momentum +0.2%, net margin +11.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

mnsb

MainStreet Bancshares, Inc. Market vs Earnings Trajectory

MNSB ยท NASDAQ

Loading price and EPS data...

MainStreet Bancshares, Inc.

MainStreet Bancshares, Inc. Fair Value Envelope

MNSB ยท NASDAQ

Our analysis suggests that MNSB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.67, this represents a potential HIDDEN relative to our calculated worth for MainStreet Bancshares, Inc..

Intrinsic Value
Current Price: $22.67
3Y-46.0%
5Y-5.0%
10Y+102.0%
3Y+53.0%
5Y+95.0%
10Y+488.0%
3Y-41.0%
5Y-1.0%
10Y+303.0%
3Y-56.0%
5Y-13.0%
10Y+150.0%
3Y-59.0%
5Y-32.0%
10Y+99.0%
3Y+15.0%
5Y+35.0%
10Y+284.0%
MainStreet Bancshares, Inc.

MainStreet Bancshares, Inc. Profit Bridge

MNSB ยท NASDAQ
Revenue135.89M
Cost of Goods Sold (61.97M)
Gross Profit73.92M
Operating Expenses (54.82M)
Operating Income19.09M
Interest Expense (62.04M)
Other Income/Expense0.00
Pretax Income19.09M
Income Tax (3.48M)
Net Income15.61M
Net Income
15.61M

Profitability Analysis

Gross Margin

54.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

14.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

11.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

18.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

54.39%
Gross Profit Margin
27%
3Y-34.0%
5Y-24.0%
10Y-35.0%
14.05%
Operating Profit Margin
-239%
3Y-63.0%
5Y-50.0%
10Y-41.0%
11.49%
Net Profit Margin
-259%
3Y-62.0%
5Y-49.0%
10Y-32.0%
7.14%
Return on Equity
-249%
3Y-47.0%
5Y-24.0%
10Y-14.0%
0.71%
Return on Assets
-258%
3Y-49.0%
5Y-26.0%
10Y+5.0%
4.98%
Return on Invested Capital
-260%
3Y-23.0%
5Y-35.0%
10Y+31.0%
MNSB

MainStreet Bancshares, Inc. Cash Conversion Engine

MNSB ยท NASDAQ
Net Income15.61M
Depreciation & Amortization4.94M
Stock-Based Compensation2.59M
Change in Working Capital-6.44M
Others-1.24M
Capital Expenditures-4.17M
Free Cash Flow10.64M

Cash Flow Quality Analysis

FCF Conversion Rate

68.1%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

28.2%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+18.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$6.44M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

mnsb

MainStreet Bancshares, Inc. Funding & Solvency Profile

MNSB ยท NASDAQ
Cash & Cash Equivalents168.12M
Net Receivables13.45M
Inventory0.00
Other Current Assets2.75M
Total Current Assets262 M
Property, Plant & Equipment13.43M
Goodwill & Intangible Assets0.00
Long-Term Investments1.85B
Other Non-Current Assets96.78M
Total Non-Current Assets2 B
Total Assets
2.22B

Financial Health Analysis

Current Ratio

0.14x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

9.34x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-1652603000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

12% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

mnsb

MainStreet Bancshares, Inc. Street Expectations Map

MNSB ยท NASDAQ

No Target Data

No analyst price targets available for mnsb.

mnsb

MainStreet Bancshares, Inc. Insider Positioning

MNSB ยท NASDAQ

During the last 12 months, insiders have purchased $75K and sold $455K worth of MNSB shares, resulting in $380K of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

14.0K

282.00K

Net Activity

-282K

-$282K

6-9 Months

Bought

2.2K

46.78K

Sold

8.7K

173.20K

Net Activity

-126K

-$126K

9-12 Months

Bought

1.5K

28.50K

Sold

0

0.00

Net Activity

+29K

+$29K

Top Buyers

1
GD

Green Darrell

Director

2.1K sharesโ€ข2 transactions

$41K

2
MAR

Manouchehri Ali R

Other: Director - Mainstreet Bank

577 sharesโ€ข1 transactions

$12K

3
RPI

Rust Patsy I

Director

577 sharesโ€ข1 transactions

$12K

4
DRE

Deleon Rafael E

Director

238 sharesโ€ข1 transactions

$4K

5
DJW

Dick Jeff W

Director, Officer: Chairman, President And Ceo

176 sharesโ€ข1 transactions

$4K

Top Sellers

1
CTJ

Chmelik Thomas J

Director, Officer: Cfo, Mainstreet Bancshares Inc

22.7K sharesโ€ข3 transactions

$455K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $380K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.17:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

High Buying

5 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

0.45%
Dividend Yield
-46%
3Y-38.0%
5Y+31.0%
10Y-
ย 

mnsb Dividend History

MNSB
10Y CAGR +7%
Latest $0.1
Annual $0.5
5 year growth trend
Last Period: +0%