Mercurity Fintech Holding Inc.

Mercurity Fintech Holding Inc.

MFHยทNASDAQ

$5.65

+0.0000%
Financial ServicesFinancial - Capital Markets

Mercurity Fintech Holding Inc. engages in the design, development, creation, testing, installation, configuration, integration, and customization of operational software based on blockchain technologies and related services in the British Virgin Islands and the Asia pacific region. It provides digital asset trading infrastructure solutions based on internet and blockchain technologies for cryptocurrency traders, blockchain-based virtual communities, and liquidity providers.; an asset digitalization platform, which provides blockchain-based digitalization solutions for traditional assets, such as fiat currencies, bonds, and precious metals. The company also offers a decentralized finance platform that solves retail traders' problems; cross-border payments services; and supplemental services for its platforms, such as customized software development, maintenance, and compliance support services. In addition, it provides blockchain technology services, which includes designing and developing digital asset transaction platforms, digital asset quantitative investment software, and other innovative and derivative services based on blockchain technologies; and cryptocurrency mining services that provides computing power to the mining pool. The company was formerly known as JMU Limited and changed its name to Mercurity Fintech Holding Inc. in April 2020. Mercurity Fintech Holding Inc. was incorporated in 2011 and is headquartered in Beijing, the People's Republic of China.

At a Glance

Live Snapshot
Market Cap$390.29M
EPS-0.0745
P/E Ratio-75.84
Earnings Date04/23/2024
Mercurity Fintech Holding Inc.

Mercurity Fintech Holding Inc. Fair Value Envelope

MFH ยท NASDAQ

Our analysis suggests that MFH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.65, this represents a potential HIDDEN relative to our calculated worth for Mercurity Fintech Holding Inc..

Intrinsic Value
Current Price: $5.65

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$176.8M
+ Cash & Equivalents$23.9M
Firm Value-$152.8M
- Debt$7.8M
Equity Value-$160.6M
/ Shares Outstanding69,077,043B
DCF Value-$2
OVERVALUED BY 141%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$4.9M
-$6.8M
-$9.4M
-$13.1M
-$18.1M
-$25.0M
-$34.5M
-$47.7M
-$66.0M
-$91.2M
Maintenance CapEx
-$722
-$998
-$1.4K
-$1.9K
-$2.6K
-$3.6K
-$5.0K
-$7.0K
-$9.6K
-$13.3K
Owner Earnings
-$4.9M
-$6.8M
-$9.4M
-$13.1M
-$18.1M
-$25.0M
-$34.5M
-$47.7M
-$66.0M
-$91.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$4.6M
-$5.9M
-$7.5M
-$9.6M
-$12.3M
-$15.7M
-$20.1M
-$25.8M
-$33.0M
-$42.3M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.