MB

MBX Biosciences, Inc. Common Stock

MBXยทNASDAQ

$30.05

-2.1%
HealthcareBiotechnology

MBX Biosciences, Inc., a clinical-stage biopharmaceutical company, focuses on the discovery and development of precision peptide therapies for the treatment of endocrine and metabolic disorders. Its lead product candidate is MBX 2109, a parathyroid hormone peptide prodrug, which is in Phase 2 clinical trial designed as a potential long-acting hormone replacement therapy for the treatment of chronic hypoparathyroidism. The company is also developing MBX 1416, a long-acting glucagon-like peptide-1 (GLP-1) receptor antagonist that is in Phase 1 clinical trial designed as a potential therapy for post-bariatric hypoglycemia, a chronic complication of bariatric surgery. In addition, it is developing MBX 4291, a lead obesity product candidate, which is in investigational new drug-enabling studies designed as a long-acting and highly potent GLP-1 and glucose-dependent insulinotropic polypeptide receptor co-agonist prodrug for treating obesity and co-morbidities. The company was founded in 2018 and is based in Carmel, Indiana.

At a Glance

Live Snapshot
Market Cap$1.01B
EPS-2.3800
P/E Ratio-12.63
Earnings Date08/06/2026
MB

MBX Biosciences, Inc. Common Stock Fair Value Envelope

MBX ยท NASDAQ

Our analysis suggests that MBX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $30.05, this represents a potential HIDDEN relative to our calculated worth for MBX Biosciences, Inc. Common Stock.

Intrinsic Value
Current Price: $30.05

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$76.3M
+ Cash & Equivalents$75.3M
Firm Value-$979.3K
- Debt$596.0K
Equity Value-$1.6M
/ Shares Outstanding33,593,129B
DCF Value-$0
OVERVALUED BY 100%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$42.1M
-$22.1M
-$11.6M
-$6.1M
-$3.2M
-$1.7M
-$892.8K
-$469.8K
-$247.2K
-$130.1K
Maintenance CapEx
-$203.0K
-$106.8K
-$56.2K
-$29.6K
-$15.6K
-$8.2K
-$4.3K
-$2.3K
-$1.2K
-$628
Owner Earnings
-$42.3M
-$22.2M
-$11.7M
-$6.2M
-$3.2M
-$1.7M
-$897.1K
-$472.0K
-$248.4K
-$130.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$39.1M
-$19.1M
-$9.3M
-$4.5M
-$2.2M
-$1.1M
-$523.5K
-$255.0K
-$124.3K
-$60.5K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.