Lyell Immunopharma, Inc.

Lyell Immunopharma, Inc.

LYELยทNASDAQ

$12.57

-16%
HealthcareBiotechnology

Lyell Immunopharma, Inc., a T cell reprogramming company, engages in developing T cell therapies for patients with solid tumors. The company develops therapies using technology platforms, such as Gen-R, an ex vivo genetic reprogramming technology to overcome T cell exhaustion; and Epi-R, an ex vivo epigenetic reprogramming technology to generate population of T cells with durable stemness. Its pipeline includes LYL797, a T cell product candidate for the treatment of non-small cell lung cancer and triple negative breast cancers; LYL845, that targets multiple solid tumors; and NY-ESO-1 for synovial sarcoma and other solid tumor indications. The company entered into research and development collaboration and license agreement with GlaxoSmithKline for NY-ESO-1 program. Lyell Immunopharma, Inc. was incorporated in 2018 and is headquartered in South San Francisco, California.

At a Glance

Live Snapshot
Market Cap$293.31M
EPS-16.0600
P/E Ratio-0.78
Earnings Date08/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.8).

Valuation inputs: P/E -0.8, earnings yield N/A, momentum -15.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.1%, ROIC -70.1%).

Profitability stack: net margin -7623.6%, ROE -1.1%, ROIC -70.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +27.0%, momentum -15.6%, net margin -7623.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lyel

Lyell Immunopharma, Inc. Market vs Earnings Trajectory

LYEL ยท NASDAQ

Loading price and EPS data...

Lyell Immunopharma, Inc.

Lyell Immunopharma, Inc. Fair Value Envelope

LYEL ยท NASDAQ

Our analysis suggests that LYEL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.57, this represents a potential HIDDEN relative to our calculated worth for Lyell Immunopharma, Inc..

Intrinsic Value
Current Price: $12.57
3Y+2067.0%
5Y+1803.0%
10Y+2934.0%
3Y-100.0%
5Y-100.0%
10Y-95.0%
3Y+50.0%
5Y+34.0%
10Y+126.0%
3Y-12.0%
5Y-7.0%
10Y-480.0%
3Y-22.0%
5Y-29.0%
10Y-744.0%
3Y-64.0%
5Y-63.0%
10Y-39.0%
Lyell Immunopharma, Inc.

Lyell Immunopharma, Inc. Profit Bridge

LYEL ยท NASDAQ
Revenue36.00K
Cost of Goods Sold (11.54M)
Gross Profit-11.50M
Operating Expenses (192.27M)
Operating Income-203.77M
Interest Expense (0.00)
Other Income/Expense-70.67M
Pretax Income-274.45M
Income Tax (0.00)
Net Income-274.45M
Net Income
-274.45M

Profitability Analysis

Gross Margin

-31952.8%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-566038.9%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-762355.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-31952.78%
Gross Profit Margin
-32053%
3Y-32053.0%
5Y-32053.0%
10Y-32053.0%
-566038.89%
Operating Profit Margin
-4%
3Y+256151.0%
5Y+20615.0%
10Y+3543.0%
-762355.56%
Net Profit Margin
36%
3Y+352452.0%
5Y+28818.0%
10Y+4031.0%
-110.57%
Return on Equity
23%
3Y+403.0%
5Y+289.0%
10Y+272.0%
-80.71%
Return on Assets
16%
3Y+313.0%
5Y+259.0%
10Y+270.0%
-70.11%
Return on Invested Capital
-13%
3Y+239.0%
5Y+185.0%
10Y+291.0%
LYEL

Lyell Immunopharma, Inc. Cash Conversion Engine

LYEL ยท NASDAQ
Net Income-274.45M
Depreciation & Amortization11.54M
Stock-Based Compensation41.83M
Change in Working Capital-9.89M
Others80.95M
Capital Expenditures-780.00K
Free Cash Flow-150.80M

Cash Flow Quality Analysis

FCF Conversion Rate

54.9%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-0.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+7.4%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$9.89M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

lyel

Lyell Immunopharma, Inc. Funding & Solvency Profile

LYEL ยท NASDAQ
Cash & Cash Equivalents90.77M
Net Receivables0.00
Inventory0.00
Other Current Assets13.28M
Total Current Assets267 M
Property, Plant & Equipment50.55M
Goodwill & Intangible Assets0.00
Long-Term Investments19.00M
Other Non-Current Assets13.77M
Total Non-Current Assets83 M
Total Assets
350.63M

Financial Health Analysis

Current Ratio

7.23x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.28x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

230 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

76% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

lyel

Lyell Immunopharma, Inc. Street Expectations Map

LYEL ยท NASDAQ

Wall Street analysts project that LYEL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 46.00, with estimates ranging from a low of 44.00 to a high of 49.00.

Lowest Target
44.00
250.04%
Consensus Target
46.00
265.95%
Highest Target
49.00
289.82%

The consensus 1-year price target stands at 46.00, with estimates ranging from a low of 44.00 to a high of 49.00.

Analyst Consensus Analysis

Upside Potential

+265.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

10.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

lyel

Lyell Immunopharma, Inc. Insider Positioning

LYEL ยท NASDAQ

During the last 12 months, insiders have purchased $30.48M and sold $486K worth of LYEL shares, resulting in $29.99M of net buying activity.

3 Months

Bought

976.2K

25.00M

Sold

0

0.00

Net Activity

+25.0M

+$25.00M

3-6 Months

Bought

0

0.00

Sold

13.4K

338.46K

Net Activity

-338K

-$338K

6-9 Months

Bought

318.0K

5.48M

Sold

884

14.24K

Net Activity

+5.5M

+$5.46M

9-12 Months

Bought

0

0.00

Sold

12.7K

133.55K

Net Activity

-134K

-$134K

Top Buyers

1
AVFXL

Arch Venture Fund Xiii, L.P.

10 Percent Owner

488.1K sharesโ€ข1 transactions

$12.50M

2
AVPIL

Arch Venture Partners Ix, Llc

10 Percent Owner

488.1K sharesโ€ข1 transactions

$12.50M

3
SL

Seely Lynn

Director, Officer: President And Ceo

175.0K sharesโ€ข1 transactions

$3.02M

4
HSJ

Hill Stephen J.

Officer: Chief Operating Officer

75.0K sharesโ€ข1 transactions

$1.29M

5
LGK

Lee Gary K.

Officer: Chief Scientific Officer

68.0K sharesโ€ข1 transactions

$1.17M

Top Sellers

1
SL

Seely Lynn

Director, Officer: President And Ceo

16.4K sharesโ€ข6 transactions

$276K

2
BVS

Bulis Veronica Sanchez

Officer: Vp, Corporate Controller

2.6K sharesโ€ข4 transactions

$84K

3
LGK

Lee Gary K.

Officer: Chief Scientific Officer

3.7K sharesโ€ข6 transactions

$63K

4
HSJ

Hill Stephen J.

Officer: Chief Operating Officer

2.6K sharesโ€ข6 transactions

$45K

5
NCW

Newton Charles W.

Officer: Chief Financial Officer

1.7K sharesโ€ข3 transactions

$18K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $29.99M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

62.68:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$25.00M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

LYEL has not reported any dividend yield values in the available annual periods.

ย 

lyel Dividend History

LYEL
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%