Lantronix, Inc.

Lantronix, Inc.

LTRXยทNASDAQ

$7.50

-5.5%
TechnologyCommunication Equipment

Lantronix, Inc. provides software as a service (SaaS), engineering services, and hardware for edge computing, the Internet of Things (IoT), and remote environment management (REM) in the Americas, Europe, the Middle East, Africa, and the Asia Pacific Japan. The company's IoT products include IoT Connectivity, which provide wired and wireless connections that enhance the value and utility of modern electronic systems and equipment through secure network connectivity, power for IoT end devices through Power over Ethernet, application hosting, protocol conversion, media conversion, secure access for distributed IoT deployments, and various other functions; IoT Compute, such as application processing delivering compute to meet customer needs for data transformation, computer vision, machine learning, augmented/virtual reality, audio/video aggregation and distribution, and custom applications; and IoT Telematics, which provides power efficient products designed to support communications across interfaces and industrial protocols for vehicle, fleet, and asset tracking and management. It also offers network switches, media converters, power over ethernet, NICS and optical SFPs, system on modules, single board computers, and development kits; and services for mechanical, hardware, and software engineering for camera, audio, and artificial intelligence/machine learning development, as well as xPrintServer. In addition, the company's REM products include out-of-band management, console management, power management, and IP connected keyboard-video-mouse products that offers remote access to IT and networking infrastructure deployed in test labs, data centers, branch offices, remote sites, and server rooms. Further, its SaaS platform enables customers to deploy, monitor, manage, and automate across their global deployments through a single platform login. Lantronix, Inc. was founded in 1989 and is headquartered in Irvine, California.

At a Glance

Live Snapshot
Market Cap$298.63M
EPS-0.2900
P/E Ratio-25.86
Earnings Date08/20/2026
Lantronix, Inc.

Lantronix, Inc. Fair Value Envelope

LTRX ยท NASDAQ

Our analysis suggests that LTRX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.5, this represents a potential HIDDEN relative to our calculated worth for Lantronix, Inc..

Intrinsic Value
Current Price: $7.5

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$6.2M
+ Cash & Equivalents$20.1M
Firm Value$26.3M
- Debt$21.2M
Equity Value$5.2M
/ Shares Outstanding39,177,387B
DCF Value$0
OVERVALUED BY 98%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.6M
$1.8M
$910.6K
$455.3K
$227.7K
$113.8K
$56.9K
$28.5K
$14.2K
$7.1K
Maintenance CapEx
-$50.5K
-$25.3K
-$12.6K
-$6.3K
-$3.2K
-$1.6K
-$789
-$395
-$197
-$99
Owner Earnings
$3.6M
$1.8M
$898.0K
$449.0K
$224.5K
$112.3K
$56.1K
$28.1K
$14.0K
$7.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.3M
$1.5M
$712.9K
$330.0K
$152.8K
$70.7K
$32.7K
$15.2K
$7.0K
$3.2K
Terminal Value represents 0.9% of Enterprise Value