Lifetime Brands, Inc.

Lifetime Brands, Inc.

LCUTยทNASDAQ

$9.33

+5.5%
Consumer CyclicalFurnishings, Fixtures & Appliances

Lifetime Brands, Inc. designs, sources, and sells branded kitchenware, tableware, and other products for use in the home in the United States and internationally. The company provides kitchenware products, including kitchen tools and gadgets, cutlery, kitchen scales, thermometers, cutting boards, shears, cookware, pantryware, spice racks, and bakeware; and tableware products comprising dinnerware, stemware, flatware, and giftware. It also provides home solutions, such as thermal beverageware, bath scales, weather and outdoor household, food storage, neoprene travel, and home dรฉcor products. The company owns or licenses various brands, including Farberware, Mikasa, Taylor, KitchenAid, KitchenCraft, Pfaltzgraff, BUILT NY, Rabbit, Kamenstein, and MasterClass. It serves mass market merchants, specialty stores, commercial stores, department stores, warehouse clubs, grocery stores, off-price retailers, food service distributors, pharmacies, food and beverage outlets, and e-commerce. The company sells its products directly, as well as through its own websites. Lifetime Brands, Inc. was founded in 1945 and is headquartered in Garden City, New York.

At a Glance

Live Snapshot
Market Cap$213.24M
EPS-1.2400
P/E Ratio-7.52
Earnings Date08/06/2026
Lifetime Brands, Inc.

Lifetime Brands, Inc. Fair Value Envelope

LCUT ยท NASDAQ

Our analysis suggests that LCUT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.33, this represents a potential HIDDEN relative to our calculated worth for Lifetime Brands, Inc..

Intrinsic Value
Current Price: $9.33

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$5.9M
+ Cash & Equivalents$4.3M
Firm Value$10.1M
- Debt$243.6M
Equity Value-$233.5M
/ Shares Outstanding22,657,435B
DCF Value-$10
OVERVALUED BY 210%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.8M
$1.9M
$951.0K
$475.5K
$237.8K
$118.9K
$59.4K
$29.7K
$14.9K
$7.4K
Maintenance CapEx
-$435.4K
-$217.7K
-$108.9K
-$54.4K
-$27.2K
-$13.6K
-$6.8K
-$3.4K
-$1.7K
-$850
Owner Earnings
$3.4M
$1.7M
$842.2K
$421.1K
$210.5K
$105.3K
$52.6K
$26.3K
$13.2K
$6.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.1M
$1.4M
$668.5K
$309.5K
$143.3K
$66.3K
$30.7K
$14.2K
$6.6K
$3.0K
Terminal Value represents 0.9% of Enterprise Value