KalVista Pharmaceuticals, Inc.

KalVista Pharmaceuticals, Inc.

KALVยทNASDAQ

$26.95

+0.052%
HealthcareBiotechnology

KalVista Pharmaceuticals, Inc., a clinical stage pharmaceutical company, discovers, develops, and commercializes small molecule protease inhibitors for diseases with unmet needs. The company's product portfolio comprises small molecule plasma kallikrein inhibitors targeting hereditary angioedema (HAE) and diabetic macular edema (DME); and oral plasma kallikrein inhibitors. Its products include KVD001, a plasma kallikrein inhibitor that completed a Phase II clinical trial for the treatment of DME; sebetralstat, which is initiation of the Phase 3 KONFIDENT trial as a potential oral, on-demand therapy for HAE attacks; KVD824, an oral product candidate for the treatment of HAE; and Factor XIIa, an oral inhibitor program which is in preclinical stage targets an enzyme in HAE. The company is headquartered in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$1.44B
EPS-3.2300
P/E Ratio-8.34
Earnings Date08/13/2026
KalVista Pharmaceuticals, Inc.

KalVista Pharmaceuticals, Inc. Fair Value Envelope

KALV ยท NASDAQ

Our analysis suggests that KALV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $26.9539, this represents a potential HIDDEN relative to our calculated worth for KalVista Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $26.9539

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$6.0B
+ Cash & Equivalents$229.3M
Firm Value-$5.8B
- Debt$151.6M
Equity Value-$5.9B
/ Shares Outstanding50,523,274B
DCF Value-$117
OVERVALUED BY 535%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$118.9M
-$173.2M
-$252.2M
-$367.4M
-$535.2M
-$779.5M
-$1.1B
-$1.7B
-$2.4B
-$3.5B
Maintenance CapEx
-$497.3K
-$724.3K
-$1.1M
-$1.5M
-$2.2M
-$3.3M
-$4.7M
-$6.9M
-$10.1M
-$14.7M
Owner Earnings
-$119.4M
-$173.9M
-$253.3M
-$368.9M
-$537.4M
-$782.8M
-$1.1B
-$1.7B
-$2.4B
-$3.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$110.5M
-$149.1M
-$201.1M
-$271.2M
-$365.7M
-$493.3M
-$665.3M
-$897.2M
-$1.2B
-$1.6B
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.