TE

Terrestrial Energy Inc.

IMSR·NASDAQ

$8.59

-11%
EnergyRegulated Electric

A developer of advanced nuclear power solutions, specifically small modular molten salt reactors (their “IMSR” technology)–designed to provide low-carbon, high-temperature industrial heat and electricity. It recently completed a business combination with HCM II Acquisition Corp.

At a Glance

Live Snapshot
Market Cap$710.55M
EPS-0.3900
P/E Ratio-22.03
Earnings Date08/13/2026

imsr

Operating Cash Flow

Last Annual Value

-16.47M

3-Year CAGR

-22%

5-Year CAGR

-12%

10-Year CAGR

-6%

TE

Terrestrial Energy Inc. Competitors Analysis of Operating Cash Flow

IMSR · NASDAQ
CompanyOperating Cash Flow
CAGR 3Y
CAGR 5Y
CAGR 10Y
-16.47M
N/AN/AN/A 
FLNG logo
FLEX LNG Ltd.
NYSE:FLNG
134.85M
-8.3%-8.9%N/A
101.78M
-24.0%N/AN/A
190.91M
36.0%N/A-2.5%
165.86M
-18.9%6.4%4.4%
292.90M
42.0%14.3%3.6%
294.37M
53.2%N/AN/A
1.97M
-77.0%-48.3%N/A
17.07M
-43.0%N/AN/A
246.46M
12.2%21.9%72.0%
TE

Terrestrial Energy Inc. Fair Value Envelope

IMSR · NASDAQ

Our analysis suggests that IMSR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.59, this represents a potential HIDDEN relative to our calculated worth for Terrestrial Energy Inc..

Intrinsic Value
Current Price: $8.59